Western Energy Services Corp.
WRG.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$223,078 | CA$233,451 | CA$200,344 | CA$131,678 |
| % Growth | -4.4% | 16.5% | 52.1% | – |
| Cost of Goods Sold | CA$41,043 | CA$211,626 | CA$40,096 | CA$42,024 |
| Gross Profit | CA$182,035 | CA$21,825 | CA$160,248 | CA$89,654 |
| % Margin | 81.6% | 9.3% | 80% | 68.1% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$23,028 | CA$16,250 | CA$15,848 | CA$10,934 |
| SG&A Expenses | CA$23,028 | CA$19,011 | CA$15,848 | CA$10,934 |
| Sales & Mktg Exp. | CA$0 | CA$2,761 | CA$0 | CA$0 |
| Other Operating Expenses | CA$158,630 | CA$0 | CA$146,560 | CA$97,950 |
| Operating Expenses | CA$181,658 | CA$19,011 | CA$162,408 | CA$108,884 |
| Operating Income | CA$377 | CA$2,814 | -CA$2,245 | -CA$19,410 |
| % Margin | 0.2% | 1.2% | -1.1% | -14.7% |
| Other Income/Exp. Net | -CA$8,959 | -CA$11,082 | -CA$5,758 | -CA$20,039 |
| Pre-Tax Income | -CA$8,582 | -CA$8,268 | CA$32,178 | -CA$39,269 |
| Tax Expense | -CA$1,716 | -CA$1,383 | CA$2,858 | -CA$3,457 |
| Net Income | -CA$7,155 | -CA$7,207 | CA$28,999 | -CA$35,812 |
| % Margin | -3.2% | -3.1% | 14.5% | -27.2% |
| EPS | -0.21 | -0.21 | 1.23 | -47.03 |
| % Growth | 0% | -117.1% | 102.6% | – |
| EPS Diluted | -0.21 | -0.21 | 1.23 | -47.03 |
| Weighted Avg Shares Out | 33,843 | 33,842 | 23,581 | 761 |
| Weighted Avg Shares Out Dil | 33,843 | 33,842 | 23,582 | 761 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$132 | CA$130 | CA$57 | CA$16 |
| Interest Expense | CA$10,185 | CA$11,527 | CA$14,473 | CA$19,680 |
| Depreciation & Amortization | CA$41,043 | CA$42,164 | CA$40,096 | CA$42,024 |
| EBITDA | CA$42,646 | CA$45,341 | CA$37,936 | CA$22,435 |
| % Margin | 19.1% | 19.4% | 18.9% | 17% |