Western Energy Services Corp.
WRG.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$3,785 | CA$5,930 | CA$8,878 | CA$7,478 |
| Short-Term Investments | CA$0 | CA$203 | CA$0 | CA$0 |
| Receivables | CA$37,558 | CA$37,638 | CA$47,439 | CA$26,675 |
| Inventory | CA$262 | CA$3,579 | CA$4,066 | CA$3,595 |
| Other Curr. Assets | CA$3,232 | CA$3,302 | CA$2,852 | CA$3,154 |
| Total Curr. Assets | CA$44,837 | CA$50,734 | CA$61,544 | CA$40,353 |
| Property Plant & Equip (Net) | CA$386,144 | CA$392,165 | CA$413,840 | CA$415,245 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$207 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$124 | CA$34 | CA$117 | CA$405 |
| Total NC Assets | CA$386,268 | CA$392,199 | CA$414,164 | CA$415,650 |
| Other Assets | -CA$124 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$430,981 | CA$442,933 | CA$475,708 | CA$456,003 |
| Liabilities | – | – | – | – |
| Payables | CA$10,648 | CA$11,469 | CA$21,967 | CA$11,197 |
| Short-Term Debt | CA$2,421 | CA$4,047 | CA$5,162 | CA$13,539 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$21,857 | CA$15,093 | CA$12,492 | CA$13,393 |
| Total Curr. Liab. | CA$34,926 | CA$30,609 | CA$39,621 | CA$38,129 |
| LT Debt | CA$96,325 | CA$111,174 | CA$126,527 | CA$226,884 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$123,616 | CA$221,708 |
| Deferred Tax Liab, NC | CA$3,880 | CA$5,485 | CA$7,030 | CA$4,490 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$100,205 | CA$116,659 | CA$133,557 | CA$231,374 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$6,141 | CA$4,363 | CA$5,335 | CA$7,620 |
| Total Liabilities | CA$135,131 | CA$147,268 | CA$173,178 | CA$269,503 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$521,604 | CA$521,603 | CA$521,549 | CA$441,672 |
| Retained Earnings | -CA$281,830 | -CA$274,675 | -CA$267,468 | -CA$296,467 |
| AOCI | CA$32,669 | CA$26,071 | CA$28,845 | CA$23,540 |
| Other Equity | CA$21,178 | CA$20,371 | CA$17,664 | CA$15,762 |
| Total Equity | CA$293,621 | CA$293,370 | CA$300,590 | CA$184,507 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$2,229 | CA$2,295 | CA$1,940 | CA$1,993 |
| Total Liab. & Tot. Equity | CA$430,981 | CA$442,933 | CA$475,708 | CA$456,003 |
| Net Debt | CA$94,961 | CA$109,291 | CA$122,811 | CA$232,945 |