Western Energy Services Corp.
WRG.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$3,457 | CA$5,227 | CA$3,759 | CA$3,785 |
| Short-Term Investments | CA$0 | CA$271 | CA$0 | CA$0 |
| Receivables | CA$35,707 | CA$28,212 | CA$49,999 | CA$37,558 |
| Inventory | CA$95 | CA$102 | CA$517 | CA$262 |
| Other Curr. Assets | CA$1,530 | CA$2,288 | CA$2,843 | CA$3,232 |
| Total Curr. Assets | CA$40,789 | CA$35,829 | CA$57,118 | CA$44,837 |
| Property Plant & Equip (Net) | CA$365,048 | CA$371,922 | CA$381,071 | CA$386,144 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$112 | CA$40 | CA$43 | CA$0 |
| Total NC Assets | CA$365,160 | CA$371,962 | CA$381,114 | CA$386,144 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$405,949 | CA$407,791 | CA$438,232 | CA$430,981 |
| Liabilities | – | – | – | – |
| Payables | CA$18,850 | CA$20,584 | CA$27,422 | CA$10,648 |
| Short-Term Debt | CA$2,617 | CA$1,283 | CA$1,724 | CA$2,421 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$0 | CA$1,325 | CA$1,080 | CA$21,857 |
| Total Curr. Liab. | CA$21,467 | CA$23,192 | CA$30,226 | CA$34,926 |
| LT Debt | CA$94,205 | CA$93,028 | CA$106,545 | CA$96,325 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$2,583 | CA$3,242 | CA$4,321 | CA$3,880 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$96,788 | CA$96,270 | CA$110,866 | CA$100,205 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$3,760 | CA$5,545 | CA$5,823 | CA$6,141 |
| Total Liabilities | CA$118,255 | CA$119,462 | CA$141,092 | CA$135,131 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$521,604 | CA$521,604 | CA$521,604 | CA$521,604 |
| Retained Earnings | -CA$286,544 | -CA$284,192 | -CA$279,568 | -CA$281,830 |
| AOCI | CA$30,088 | CA$28,607 | CA$32,595 | CA$32,669 |
| Other Equity | CA$20,247 | CA$20,009 | CA$20,247 | CA$21,178 |
| Total Equity | CA$285,395 | CA$286,028 | CA$294,878 | CA$293,621 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$2,299 | CA$2,301 | CA$2,262 | CA$2,229 |
| Total Liab. & Tot. Equity | CA$405,949 | CA$407,791 | CA$438,232 | CA$430,981 |
| Net Debt | CA$93,365 | CA$89,084 | CA$104,510 | CA$94,961 |