Wirecard AG
WRCDF · OTC
12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | |
|---|---|---|---|---|
| Revenue | $3,142,999 | $2,016,200 | $1,488,600 | $1,028,358 |
| % Growth | 55.9% | 35.4% | 44.8% | – |
| Cost of Goods Sold | $0 | $1,044,900 | $743,500 | $500,560 |
| Gross Profit | $3,142,999 | $971,300 | $745,100 | $527,798 |
| % Margin | 100% | 48.2% | 50.1% | 51.3% |
| R&D Expenses | $0 | $117,744 | $96,424 | $55,796 |
| G&A Expenses | $0 | $52,100 | $45,400 | $28,932 |
| SG&A Expenses | $0 | $75,100 | $66,300 | $45,362 |
| Sales & Mktg Exp. | $0 | $23,000 | $20,900 | $16,430 |
| Other Operating Expenses | -$2,601,505 | $4,573 | $3,362 | $1,248 |
| Operating Expenses | -$2,601,505 | $503,900 | $434,100 | $292,825 |
| Operating Income | $541,494 | $560,500 | $410,300 | $235,188 |
| % Margin | 17.2% | 27.8% | 27.6% | 22.9% |
| Other Income/Exp. Net | $0 | -$244,300 | -$210,700 | -$60,016 |
| Pre-Tax Income | $0 | $409,400 | $293,300 | $302,840 |
| Tax Expense | -$541,494 | $62,100 | $37,300 | $36,091 |
| Net Income | $541,494 | $347,400 | $256,100 | $266,749 |
| % Margin | 17.2% | 17.2% | 17.2% | 25.9% |
| EPS | 4.38 | 2.81 | 2.07 | 2.16 |
| % Growth | 55.9% | 35.7% | -4.2% | – |
| EPS Diluted | 4.38 | 2.81 | 2.07 | 2.16 |
| Weighted Avg Shares Out | 123,566 | 123,566 | 123,566 | 123,566 |
| Weighted Avg Shares Out Dil | 123,566 | 123,566 | 123,566 | 123,566 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $5,100 | $4,000 | $347 |
| Interest Expense | $0 | $32,900 | $21,000 | $15,900 |
| Depreciation & Amortization | $172 | $122,000 | $98,700 | $72,175 |
| EBITDA | $541,666 | $564,300 | $413,000 | $308,117 |
| % Margin | 17.2% | 28% | 27.7% | 30% |