Wrap Technologies, Inc.
WRAP · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $4,507 | $6,133 | $8,049 | $7,729 |
| % Growth | -26.5% | -23.8% | 4.1% | – |
| Cost of Goods Sold | $2,042 | $3,227 | $4,315 | $4,987 |
| Gross Profit | $2,465 | $2,906 | $3,734 | $2,742 |
| % Margin | 54.7% | 47.4% | 46.4% | 35.5% |
| R&D Expenses | $2,344 | $3,267 | $5,078 | $6,214 |
| G&A Expenses | $13,353 | $17,211 | $15,272 | $19,207 |
| SG&A Expenses | $14,057 | $18,361 | $16,386 | $20,276 |
| Sales & Mktg Exp. | $704 | $1,150 | $1,114 | $1,069 |
| Other Operating Expenses | $1,631 | $0 | -$0 | $747 |
| Operating Expenses | $18,032 | $21,628 | $21,464 | $27,237 |
| Operating Income | -$15,567 | -$18,722 | -$17,730 | -$24,495 |
| % Margin | -345.4% | -305.3% | -220.3% | -316.9% |
| Other Income/Exp. Net | $9,692 | -$11,498 | $113 | $46 |
| Pre-Tax Income | -$5,875 | -$30,220 | -$17,617 | -$24,449 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$5,875 | -$30,220 | -$17,617 | -$24,449 |
| % Margin | -130.4% | -492.7% | -218.9% | -316.3% |
| EPS | -0.16 | -0.72 | -0.42 | -0.62 |
| % Growth | 77.8% | -71.4% | 32.3% | – |
| EPS Diluted | -0.16 | -0.72 | -0.42 | -0.62 |
| Weighted Avg Shares Out | 45,621 | 42,324 | 41,175 | 39,282 |
| Weighted Avg Shares Out Dil | 45,621 | 42,324 | 41,175 | 39,282 |
| Supplemental Information | – | – | – | – |
| Interest Income | $156 | $375 | $52 | $31 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $827 | $823 | $762 | $478 |
| EBITDA | -$13,109 | -$17,899 | -$16,968 | -$23,270 |
| % Margin | -290.9% | -291.8% | -210.8% | -301.1% |