Westport Fuel Systems Inc.
WPRT · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $302 | $332 | $306 | $312 |
| % Growth | -8.9% | 8.5% | -2.1% | – |
| Cost of Goods Sold | $245 | $283 | $269 | $264 |
| Gross Profit | $58 | $49 | $36 | $48 |
| % Margin | 19.1% | 14.7% | 11.8% | 15.4% |
| R&D Expenses | $22 | $26 | $23 | $25 |
| G&A Expenses | $38 | $44 | $37 | $36 |
| SG&A Expenses | $50 | $61 | $52 | $50 |
| Sales & Mktg Exp. | $13 | $16 | $15 | $13 |
| Other Operating Expenses | $10 | $8 | $4 | $4 |
| Operating Expenses | $82 | $95 | $80 | $79 |
| Operating Income | -$25 | -$46 | -$44 | -$31 |
| % Margin | -8.2% | -13.8% | -14.3% | -9.8% |
| Other Income/Exp. Net | $8 | -$3 | $13 | $36 |
| Pre-Tax Income | -$17 | -$49 | -$31 | $6 |
| Tax Expense | $5 | $1 | $1 | -$8 |
| Net Income | -$22 | -$50 | -$33 | $14 |
| % Margin | -7.2% | -15% | -10.7% | 4.4% |
| EPS | -1.27 | -2.95 | -1.91 | 0.84 |
| % Growth | 56.9% | -54.5% | -327.4% | – |
| EPS Diluted | -1.27 | -2.95 | -1.91 | 0.84 |
| Weighted Avg Shares Out | 17 | 17 | 17 | 16 |
| Weighted Avg Shares Out Dil | 17 | 17 | 17 | 16 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $3 | $1 | $0 |
| Interest Expense | $3 | $3 | $3 | $5 |
| Depreciation & Amortization | $9 | $12 | $11 | $14 |
| EBITDA | -$5 | -$33 | -$17 | $24 |
| % Margin | -1.8% | -10% | -5.4% | 7.8% |