Westport Fuel Systems Inc.
WPRT.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$37,240 | CA$54,750 | CA$86,184 | CA$124,892 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$73,054 | CA$88,077 | CA$101,640 | CA$101,508 |
| Inventory | CA$53,526 | CA$67,530 | CA$81,635 | CA$83,128 |
| Other Curr. Assets | CA$6,066 | CA$6,426 | CA$28,031 | CA$46,167 |
| Total Curr. Assets | CA$169,886 | CA$216,783 | CA$277,219 | CA$338,564 |
| Property Plant & Equip (Net) | CA$60,975 | CA$92,366 | CA$86,368 | CA$93,250 |
| Goodwill | CA$2,876 | CA$3,066 | CA$2,958 | CA$3,121 |
| Intangibles | CA$5,277 | CA$6,822 | CA$7,817 | CA$9,286 |
| Long-Term Investments | CA$40,022 | CA$4,792 | CA$4,629 | CA$3,824 |
| Tax Assets | CA$9,695 | CA$0 | CA$10,430 | CA$11,653 |
| Other NC Assets | CA$2,890 | CA$31,919 | CA$18,030 | CA$11,615 |
| Total NC Assets | CA$121,735 | CA$138,965 | CA$130,232 | CA$132,749 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$291,621 | CA$355,748 | CA$407,451 | CA$471,313 |
| Liabilities | – | – | – | – |
| Payables | CA$61,691 | CA$70,567 | CA$72,934 | CA$73,388 |
| Short-Term Debt | CA$17,284 | CA$32,571 | CA$24,179 | CA$28,432 |
| Tax Payable | CA$6,146 | CA$4,302 | CA$4,425 | CA$4,621 |
| Deferred Revenue | CA$4,190 | CA$0 | CA$4,435 | CA$3,503 |
| Other Curr. Liab. | CA$19,957 | CA$27,397 | CA$33,981 | CA$40,006 |
| Total Curr. Liab. | CA$109,268 | CA$134,837 | CA$135,519 | CA$146,447 |
| LT Debt | CA$35,500 | CA$50,257 | CA$53,660 | CA$71,142 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$9,961 |
| Deferred Tax Liab, NC | CA$4,029 | CA$0 | CA$3,282 | CA$3,392 |
| Other NC Liab. | CA$5,799 | CA$10,206 | CA$14,306 | CA$7,344 |
| Total NC Liab. | CA$45,328 | CA$60,463 | CA$67,966 | CA$88,447 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$19,057 | CA$22,607 | CA$24,875 | CA$30,207 |
| Total Liabilities | CA$154,596 | CA$195,300 | CA$203,485 | CA$234,894 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$1,245,805 | CA$1,244,539 | CA$1,243,272 | CA$1,242,006 |
| Retained Earnings | -CA$1,096,275 | -CA$1,074,434 | -CA$1,024,716 | -CA$992,021 |
| AOCI | -CA$33,493 | -CA$30,845 | -CA$35,318 | -CA$33,494 |
| Other Equity | CA$20,988 | CA$21,188 | CA$11,516 | CA$11,516 |
| Total Equity | CA$137,025 | CA$160,448 | CA$203,966 | CA$236,419 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$291,621 | CA$355,748 | CA$407,451 | CA$471,313 |
| Net Debt | CA$15,544 | CA$28,078 | -CA$8,345 | -CA$25,318 |