WPP plc
WPPGF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $14,741,000 | $14,844,800 | $14,428,700 | $12,801,100 |
| % Growth | -0.7% | 2.9% | 12.7% | – |
| Cost of Goods Sold | $12,290,000 | $12,325,800 | $11,890,100 | $10,597,500 |
| Gross Profit | $2,451,000 | $2,519,000 | $2,538,600 | $2,203,600 |
| % Margin | 16.6% | 17% | 17.6% | 17.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1,126,000 | $1,988,000 | $1,180,400 | $974,600 |
| SG&A Expenses | $1,136,000 | $1,998,300 | $1,180,400 | $974,600 |
| Sales & Mktg Exp. | $10,000 | $10,300 | $0 | $0 |
| Other Operating Expenses | -$10,000 | $0 | $0 | $0 |
| Operating Expenses | $1,126,000 | $1,988,000 | $1,180,400 | $974,600 |
| Operating Income | $1,325,000 | $531,000 | $1,358,200 | $1,229,000 |
| % Margin | 9% | 3.6% | 9.4% | 9.6% |
| Other Income/Exp. Net | -$294,000 | -$184,700 | -$198,400 | -$278,200 |
| Pre-Tax Income | $1,031,000 | $346,300 | $1,159,800 | $950,800 |
| Tax Expense | $402,000 | $149,100 | $384,400 | $230,100 |
| Net Income | $542,000 | $110,400 | $682,700 | $637,700 |
| % Margin | 3.7% | 0.7% | 4.7% | 5% |
| EPS | 0.5 | 0.1 | 0.62 | 0.53 |
| % Growth | 400% | -83.9% | 17% | – |
| EPS Diluted | 0.49 | 0.1 | 0.61 | 0.52 |
| Weighted Avg Shares Out | 1,077,000 | 1,093,069 | 1,097,900 | 1,194,100 |
| Weighted Avg Shares Out Dil | 1,097,000 | 1,094,000 | 1,116,400 | 1,215,300 |
| Supplemental Information | – | – | – | – |
| Interest Income | $3,000 | $114,400 | $120,900 | $51,500 |
| Interest Expense | $417,000 | $389,000 | $359,400 | $283,600 |
| Depreciation & Amortization | $494,000 | $1,174,600 | $513,100 | $541,800 |
| EBITDA | $1,896,000 | $1,909,900 | $2,032,300 | $1,776,200 |
| % Margin | 12.9% | 12.9% | 14.1% | 13.9% |