First Responder Technologies Inc.
WPNNF · OTC
3/31/2024 | 6/30/2023 | 6/30/2022 | 6/30/2021 | |
|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | $0 | $0 | $0 | $574 |
| Gross Profit | $0 | $0 | $0 | -$574 |
| % Margin | – | – | – | – |
| R&D Expenses | $0 | $0 | $0 | $1,521 |
| G&A Expenses | $0 | $417 | $508 | $1,293 |
| SG&A Expenses | $1,025 | $369 | $551 | $1,606 |
| Sales & Mktg Exp. | $0 | -$48 | $70 | $107 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $1,025 | $369 | $551 | $3,127 |
| Operating Income | -$1,025 | -$369 | -$551 | -$3,702 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | -$842 | -$53 | $66 | -$1,412 |
| Pre-Tax Income | -$1,867 | -$423 | -$485 | -$5,113 |
| Tax Expense | $470 | -$222 | -$294 | -$3 |
| Net Income | -$3,170 | -$423 | -$485 | -$5,113 |
| % Margin | – | – | – | – |
| EPS | -0.2 | -0.039 | -0.19 | -2.07 |
| % Growth | -418.1% | 79.7% | 90.8% | – |
| EPS Diluted | -0 | -0.039 | -185.13 | -2,065.76 |
| Weighted Avg Shares Out | 15,859 | 10,945 | 2,621 | 2,475 |
| Weighted Avg Shares Out Dil | 15,859 | 10,945 | 3 | 2 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $3 |
| Interest Expense | $129 | $41 | $122 | $14 |
| Depreciation & Amortization | -$1,546 | $222 | $294 | $574 |
| EBITDA | -$2,572 | -$369 | -$551 | -$4,539 |
| % Margin | – | – | – | – |