Wheaton Precious Metals Corp.
WPM · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | $529,140 | $537,644 | $669,126 | $754,885 |
| Dep. & Amort. | $248,303 | $215,926 | $233,539 | $256,685 |
| Deferred Tax | $115,204 | $1,414 | $509 | -$269 |
| Stock-Based Comp. | $23,268 | $22,744 | $20,060 | $2,337 |
| Change in WC | $4,426 | $1,912 | $1,573 | -$8,072 |
| Other Non-Cash | $107,240 | -$28,831 | -$181,383 | -$160,421 |
| Operating Cash Flow | $1,027,581 | $750,809 | $743,424 | $845,145 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -$655,215 | -$671,361 | -$153,429 | -$525,962 |
| Net Acquisitions | $0 | $0 | $0 | $0 |
| Inv. Purchases | -$20,234 | -$17,447 | -$22,768 | -$7,453 |
| Inv. Sales/Matur. | $177,088 | $202 | $0 | $129,753 |
| Other Inv. Act. | $10,058 | $41,960 | $131,900 | -$554 |
| Investing Cash Flow | -$488,303 | -$646,646 | -$44,297 | -$404,216 |
| Financing Activities | – | – | – | – |
| Debt Repay. | -$594 | -$691 | -$800 | -$195,780 |
| Stock Issued | $12,559 | $0 | $0 | $0 |
| Stock Repurch. | $0 | $0 | $0 | $0 |
| Dividends Paid | -$279,050 | -$265,109 | -$237,097 | -$218,052 |
| Other Fin. Act. | -$304 | $11,556 | $9,011 | $6,226 |
| Financing Cash Flow | -$267,389 | -$254,244 | -$228,886 | -$407,606 |
| Forex Effect | -$250 | $519 | -$197 | $39 |
| Net Chg. in Cash | $271,639 | -$149,562 | $470,044 | $33,362 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $546,527 | $696,089 | $226,045 | $192,683 |
| End Cash | $818,166 | $546,527 | $696,089 | $226,045 |
| Free Cash Flow | $369,252 | $74,938 | $589,995 | $319,183 |