Wheaton Precious Metals Corp.
WPM · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | $529 | $538 | $669 | $755 |
| Dep. & Amort. | $248 | $216 | $234 | $257 |
| Deferred Tax | $115 | $1 | $1 | -$0 |
| Stock-Based Comp. | $23 | $23 | $20 | $2 |
| Change in WC | $4 | $2 | $2 | -$8 |
| Other Non-Cash | $107 | -$29 | -$181 | -$160 |
| Operating Cash Flow | $1,028 | $751 | $743 | $845 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -$655 | -$671 | -$153 | -$526 |
| Net Acquisitions | $0 | $0 | $0 | $0 |
| Inv. Purchases | -$20 | -$17 | -$23 | -$7 |
| Inv. Sales/Matur. | $177 | $0 | $0 | $130 |
| Other Inv. Act. | $10 | $42 | $132 | -$1 |
| Investing Cash Flow | -$488 | -$647 | -$44 | -$404 |
| Financing Activities | – | – | – | – |
| Debt Repay. | -$1 | -$1 | -$1 | -$196 |
| Stock Issued | $13 | $0 | $0 | $0 |
| Stock Repurch. | $0 | $0 | $0 | $0 |
| Dividends Paid | -$279 | -$265 | -$237 | -$218 |
| Other Fin. Act. | -$0 | $12 | $9 | $6 |
| Financing Cash Flow | -$267 | -$254 | -$229 | -$408 |
| Forex Effect | -$0 | $1 | -$0 | $0 |
| Net Chg. in Cash | $272 | -$150 | $470 | $33 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $547 | $696 | $226 | $193 |
| End Cash | $818 | $547 | $696 | $226 |
| Free Cash Flow | $369 | $75 | $590 | $319 |