Wise plc
WPLCF · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $1,806,200 | $1,412,300 | $986,300 | $563,800 |
| % Growth | 27.9% | 43.2% | 74.9% | – |
| Cost of Goods Sold | $498,400 | $307,400 | $348,100 | $194,700 |
| Gross Profit | $1,307,800 | $1,104,900 | $638,200 | $369,100 |
| % Margin | 72.4% | 78.2% | 64.7% | 65.5% |
| R&D Expenses | $0 | $53,500 | $42,700 | $25,000 |
| G&A Expenses | $272,200 | $185,900 | $143,700 | $90,200 |
| SG&A Expenses | $326,000 | $222,400 | $181,100 | $118,400 |
| Sales & Mktg Exp. | $53,800 | $36,500 | $37,400 | $28,200 |
| Other Operating Expenses | $402,200 | $327,100 | $260,000 | $177,000 |
| Operating Expenses | $728,200 | $603,000 | $483,800 | $320,400 |
| Operating Income | $579,600 | $501,900 | $157,200 | $48,700 |
| % Margin | 32.1% | 35.5% | 15.9% | 8.6% |
| Other Income/Exp. Net | -$14,800 | -$20,500 | -$10,700 | -$4,800 |
| Pre-Tax Income | $564,800 | $481,400 | $146,500 | $43,900 |
| Tax Expense | $148,100 | $126,800 | $32,500 | $11,000 |
| Net Income | $416,700 | $354,600 | $114,000 | $32,900 |
| % Margin | 23.1% | 25.1% | 11.6% | 5.8% |
| EPS | 0.4 | 0.34 | 0.11 | 0.034 |
| % Growth | 17.6% | 209.1% | 223.5% | – |
| EPS Diluted | 0.4 | 0.34 | 0.11 | 0.032 |
| Weighted Avg Shares Out | 1,032,200 | 1,051,290 | 1,042,048 | 1,034,591 |
| Weighted Avg Shares Out Dil | 1,048,700 | 1,051,400 | 1,042,400 | 1,034,000 |
| Supplemental Information | – | – | – | – |
| Interest Income | $34,000 | $19,700 | $2,800 | $0 |
| Interest Expense | $15,400 | $20,300 | $10,000 | $11,500 |
| Depreciation & Amortization | $18,400 | $18,300 | $6,100 | $3,200 |
| EBITDA | $598,600 | $520,000 | $164,200 | $73,200 |
| % Margin | 33.1% | 36.8% | 16.6% | 13% |