Winpak Ltd.
WPK.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$508,330 | CA$356,030 | CA$356,458 | CA$497,261 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$318,909 | CA$228,580 | CA$224,070 | CA$228,950 |
| Inventory | CA$361,341 | CA$270,718 | CA$260,565 | CA$250,383 |
| Other Curr. Assets | CA$12,445 | CA$10,494 | CA$9,276 | CA$6,710 |
| Total Curr. Assets | CA$1,201,024 | CA$865,822 | CA$850,369 | CA$983,304 |
| Property Plant & Equip (Net) | CA$898,555 | CA$641,873 | CA$628,535 | CA$622,666 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$17,435 |
| Intangibles | CA$40,886 | CA$29,434 | CA$29,628 | CA$12,274 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$15,268 | CA$11,443 | CA$11,218 | CA$11,405 |
| Total NC Assets | CA$954,709 | CA$682,750 | CA$669,381 | CA$663,780 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$2,155,734 | CA$1,548,572 | CA$1,519,750 | CA$1,647,084 |
| Liabilities | – | – | – | – |
| Payables | CA$149,997 | CA$117,587 | CA$114,347 | CA$64,037 |
| Short-Term Debt | CA$0 | CA$0 | CA$0 | CA$1,916 |
| Tax Payable | CA$0 | CA$1,432 | CA$1,861 | CA$6,879 |
| Deferred Revenue | CA$1,558 | CA$1,566 | CA$1,196 | CA$1,747 |
| Other Curr. Liab. | CA$7,413 | CA$233 | CA$2,635 | CA$190,356 |
| Total Curr. Liab. | CA$158,969 | CA$120,818 | CA$120,039 | CA$264,935 |
| LT Debt | CA$0 | CA$0 | CA$0 | CA$15,931 |
| Deferred Rev, NC | CA$26,809 | CA$19,565 | CA$19,498 | CA$19,721 |
| Deferred Tax Liab, NC | CA$86,865 | CA$61,094 | CA$55,948 | CA$56,999 |
| Other NC Liab. | CA$27,334 | CA$19,997 | CA$21,048 | CA$5,624 |
| Total NC Liab. | CA$141,009 | CA$100,656 | CA$96,494 | CA$98,275 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$17,847 |
| Total Liabilities | CA$299,977 | CA$221,474 | CA$216,533 | CA$363,210 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$37,615 | CA$27,415 | CA$27,504 | CA$27,735 |
| Retained Earnings | CA$1,769,862 | CA$1,264,372 | CA$1,242,534 | CA$1,224,097 |
| AOCI | -CA$360 | CA$492 | -CA$1,906 | -CA$3,174 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$1,807,117 | CA$1,292,279 | CA$1,268,132 | CA$1,248,658 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$48,639 | CA$34,819 | CA$35,085 | CA$35,216 |
| Total Liab. & Tot. Equity | CA$2,155,734 | CA$1,548,572 | CA$1,519,750 | CA$1,647,084 |
| Net Debt | -CA$508,330 | -CA$356,030 | -CA$356,458 | -CA$479,414 |