Windar Photonics PLC
WPHO.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | £4,561 | £4,766 | £1,853 | £552 |
| % Growth | -4.3% | 157.2% | 236% | – |
| Cost of Goods Sold | £1,991 | £2,361 | £907 | £105 |
| Gross Profit | £2,570 | £2,405 | £947 | £446 |
| % Margin | 56.4% | 50.5% | 51.1% | 80.9% |
| R&D Expenses | £0 | £0 | £808 | £583 |
| G&A Expenses | £3,433 | £2,548 | £1,779 | £1,628 |
| SG&A Expenses | £3,433 | £2,548 | £1,779 | £1,628 |
| Sales & Mktg Exp. | £0 | £0 | £0 | £0 |
| Other Operating Expenses | £222 | -£32 | -£577 | -£361 |
| Operating Expenses | £3,655 | £2,516 | £2,010 | £1,850 |
| Operating Income | -£1,085 | -£111 | -£1,064 | -£1,404 |
| % Margin | -23.8% | -2.3% | -57.4% | -254.5% |
| Other Income/Exp. Net | -£37 | -£240 | -£231 | £26 |
| Pre-Tax Income | -£1,122 | -£351 | -£1,295 | -£1,378 |
| Tax Expense | -£216 | -£169 | -£219 | -£249 |
| Net Income | -£906 | -£183 | -£1,076 | -£1,129 |
| % Margin | -19.9% | -3.8% | -58% | -204.7% |
| EPS | -0.012 | -0.003 | -0.019 | -0.021 |
| % Growth | -325.9% | 85.9% | 7.2% | – |
| EPS Diluted | -0.012 | -0.003 | -0.019 | -0.021 |
| Weighted Avg Shares Out | 78,937 | 68,361 | 55,963 | 54,596 |
| Weighted Avg Shares Out Dil | 78,937 | 68,361 | 55,963 | 54,596 |
| Supplemental Information | – | – | – | – |
| Interest Income | £0 | £0 | £0 | £0 |
| Interest Expense | £76 | £180 | £149 | £117 |
| Depreciation & Amortization | £339 | £238 | £178 | £279 |
| EBITDA | -£708 | £67 | -£968 | -£981 |
| % Margin | -15.5% | 1.4% | -52.2% | -177.9% |