Windar Photonics PLC
WPHO.L · LSE
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | £2,717 | £2,264 | £2,297 | £3,419 |
| % Growth | 20% | -1.4% | -32.8% | – |
| Cost of Goods Sold | £1,034 | £1,083 | £908 | £1,754 |
| Gross Profit | £1,683 | £1,181 | £1,389 | £1,666 |
| % Margin | 61.9% | 52.2% | 60.5% | 48.7% |
| R&D Expenses | £0 | £1,264 | £0 | £1,203 |
| G&A Expenses | £2,173 | £1,540 | £1,623 | £1,213 |
| SG&A Expenses | £2,173 | £1,540 | £1,623 | £1,213 |
| Sales & Mktg Exp. | £0 | £0 | £0 | £0 |
| Other Operating Expenses | £0 | -£773 | £0 | -£1,040 |
| Operating Expenses | £2,173 | £2,031 | £1,623 | £1,376 |
| Operating Income | -£490 | -£850 | -£234 | £289 |
| % Margin | -18% | -37.6% | -10.2% | 8.5% |
| Other Income/Exp. Net | -£426 | -£7 | -£31 | £0 |
| Pre-Tax Income | -£916 | -£857 | -£265 | £137 |
| Tax Expense | £187 | -£248 | £32 | -£51 |
| Net Income | -£729 | -£609 | -£297 | £188 |
| % Margin | -26.8% | -26.9% | -12.9% | 5.5% |
| EPS | -0.008 | -0.008 | -0.004 | 0.002 |
| % Growth | 5% | -116.2% | -260.9% | – |
| EPS Diluted | -0.008 | -0.008 | -0.004 | 0.002 |
| Weighted Avg Shares Out | 96,370 | 76,592 | 81,299 | 80,771 |
| Weighted Avg Shares Out Dil | 96,368 | 76,587 | 81,288 | 80,760 |
| Supplemental Information | – | – | – | – |
| Interest Income | £0 | £0 | £0 | £0 |
| Interest Expense | £426 | £45 | £0 | £0 |
| Depreciation & Amortization | £219 | -£42 | £83 | -£70 |
| EBITDA | -£271 | -£671 | -£151 | £219 |
| % Margin | -10% | -29.6% | -6.6% | 6.4% |