SCWorx Corp.
WORX · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,990 | $3,805 | $4,038 | $4,633 |
| % Growth | -21.4% | -5.8% | -12.8% | – |
| Cost of Goods Sold | $2,244 | $2,536 | $2,625 | $2,783 |
| Gross Profit | $746 | $1,269 | $1,414 | $1,850 |
| % Margin | 25% | 33.4% | 35% | 39.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $756 | $2,720 | $3,537 | $5,664 |
| SG&A Expenses | $756 | $2,720 | $3,537 | $5,664 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $1,249 | $0 | $0 | $0 |
| Operating Expenses | $2,005 | $2,720 | $3,537 | $5,664 |
| Operating Income | -$1,259 | -$1,451 | -$2,123 | -$3,814 |
| % Margin | -42.1% | -38.1% | -52.6% | -82.3% |
| Other Income/Exp. Net | $123 | -$2,530 | $276 | $0 |
| Pre-Tax Income | -$1,136 | -$3,981 | -$1,847 | -$3,814 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$1,136 | -$3,981 | -$1,847 | -$3,814 |
| % Margin | -38% | -104.6% | -45.7% | -82.3% |
| EPS | -0.78 | -3.86 | -1.97 | -5.44 |
| % Growth | 79.8% | -95.9% | 63.8% | – |
| EPS Diluted | -0.78 | -3.86 | -1.97 | -5.44 |
| Weighted Avg Shares Out | 1,459 | 1,033 | 798 | 701 |
| Weighted Avg Shares Out Dil | 1,459 | 1,033 | 798 | 701 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $104 | $6 | $3 | $0 |
| Depreciation & Amortization | $1,259 | $0 | $0 | $76 |
| EBITDA | $227 | -$3,975 | -$1,844 | -$3,738 |
| % Margin | 7.6% | -104.5% | -45.7% | -80.7% |