Worthington Industries, Inc.
WOR · NYSE
11/30/2025 | 8/31/2025 | 5/31/2025 | 2/28/2025 | |
|---|---|---|---|---|
| Revenue | $327 | $304 | $318 | $305 |
| % Growth | 7.8% | -4.5% | 4.4% | – |
| Cost of Goods Sold | $243 | $222 | $225 | $216 |
| Gross Profit | $85 | $82 | $93 | $89 |
| % Margin | 25.8% | 26.9% | 29.2% | 29.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $71 | $71 | $71 | $63 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $71 | $71 | $71 | $63 |
| Operating Income | $14 | $11 | $21 | $26 |
| % Margin | 4.2% | 3.6% | 6.7% | 8.5% |
| Other Income/Exp. Net | $22 | $35 | -$13 | $27 |
| Pre-Tax Income | $36 | $46 | $8 | $53 |
| Tax Expense | $9 | $11 | $5 | $13 |
| Net Income | $27 | $35 | $4 | $40 |
| % Margin | 8.3% | 11.6% | 1.2% | 13% |
| EPS | 0.56 | 0.71 | 0.079 | 0.8 |
| % Growth | -21.1% | 802.2% | -90.2% | – |
| EPS Diluted | 0.56 | 0.71 | 0.078 | 0.79 |
| Weighted Avg Shares Out | 49 | 49 | 49 | 49 |
| Weighted Avg Shares Out Dil | 49 | 49 | 50 | 50 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1 | $0 | $0 | $1 |
| Depreciation & Amortization | $14 | $13 | $13 | $12 |
| EBITDA | $51 | $59 | $21 | $65 |
| % Margin | 15.6% | 19.4% | 6.6% | 21.4% |