Woodside Energy Group Ltd
WOPEF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $13 | $14 | $17 | $7 |
| % Growth | -5.8% | -16.8% | 141.6% | – |
| Cost of Goods Sold | $8 | $8 | $7 | $4 |
| Gross Profit | $6 | $6 | $10 | $3 |
| % Margin | 43.1% | 46.3% | 61.1% | 44.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $1 | $0 |
| SG&A Expenses | $1 | $1 | $1 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$1 | $0 | $0 | $0 |
| Operating Expenses | -$1 | $1 | $1 | $0 |
| Operating Income | $6 | $6 | $9 | $3 |
| % Margin | 47.8% | 41% | 54.6% | 41.7% |
| Other Income/Exp. Net | -$2 | -$2 | -$0 | $0 |
| Pre-Tax Income | $4 | $3 | $9 | $3 |
| Tax Expense | $1 | $2 | $3 | $1 |
| Net Income | $4 | $2 | $6 | $2 |
| % Margin | 27.1% | 11.9% | 38.6% | 28.5% |
| EPS | 1.88 | 0.88 | 4.3 | 2.06 |
| % Growth | 113.6% | -79.5% | 108.7% | – |
| EPS Diluted | 1.87 | 0.87 | 4.26 | 2.04 |
| Weighted Avg Shares Out | 2 | 2 | 2 | 1 |
| Weighted Avg Shares Out Dil | 2 | 2 | 2 | 1 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $5 | $4 | $2 | $1 |
| EBITDA | $9 | $8 | $10 | $4 |
| % Margin | 71.8% | 56.6% | 61.9% | 59.2% |