Woodside Energy Group Ltd
WOPEF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $6,590,000 | $7,191,000 | $5,988,000 | $6,594,000 |
| % Growth | -8.4% | 20.1% | -9.2% | – |
| Cost of Goods Sold | $4,045,000 | $4,419,480 | $3,272,000 | $3,647,000 |
| Gross Profit | $2,545,000 | $3,071,735 | $2,716,000 | $2,947,000 |
| % Margin | 38.6% | 42.7% | 45.4% | 44.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $261,000 | $231,000 | $214,000 | $216,000 |
| SG&A Expenses | $345,000 | $216,201 | $317,000 | $362,000 |
| Sales & Mktg Exp. | $84,000 | $225,000 | $103,000 | $146,000 |
| Other Operating Expenses | $0 | -$1,157,201 | $0 | -$518,000 |
| Operating Expenses | $345,000 | -$941,000 | $317,000 | -$156,000 |
| Operating Income | $2,200,000 | $2,855,534 | $2,399,000 | $2,586,000 |
| % Margin | 33.4% | 39.7% | 40.1% | 39.2% |
| Other Income/Exp. Net | -$446,000 | -$928,446 | -$89,000 | -$2,140,000 |
| Pre-Tax Income | $1,754,000 | $1,927,088 | $2,310,000 | $445,000 |
| Tax Expense | $424,000 | $360,335 | $338,000 | $489,000 |
| Net Income | $1,316,000 | $1,531,188 | $1,937,000 | -$80,000 |
| % Margin | 20% | 21.3% | 32.3% | -1.2% |
| EPS | 0.69 | 0.81 | 1.01 | -0.042 |
| % Growth | -14.8% | -19.8% | 2,493.4% | – |
| EPS Diluted | 0.69 | 0.8 | 1.01 | -0.042 |
| Weighted Avg Shares Out | 1,912,793 | 1,895,669 | 1,910,256 | 1,896,454 |
| Weighted Avg Shares Out Dil | 1,912,212 | 1,913,338 | 1,910,734 | 1,896,372 |
| Supplemental Information | – | – | – | – |
| Interest Income | $109,877 | $116,992 | $89,357 | $103,295 |
| Interest Expense | $21,768 | $65,515 | $2,017 | $68,864 |
| Depreciation & Amortization | $2,555,000 | $2,715,144 | $1,908,000 | $3,460,000 |
| EBITDA | $3,988,000 | $4,707,747 | $3,810,000 | $4,161,000 |
| % Margin | 60.5% | 65.5% | 63.6% | 63.1% |