World Am, Inc.
WOAM · OTC
12/31/2007 | 12/31/2006 | 12/31/2005 | 12/31/2004 | |
|---|---|---|---|---|
| Revenue | $773 | $245 | $213 | $467 |
| % Growth | 215.1% | 15.4% | -54.4% | – |
| Cost of Goods Sold | $452 | $83 | $116 | $476 |
| Gross Profit | $321 | $163 | $97 | -$9 |
| % Margin | 41.6% | 66.3% | 45.6% | -2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $3,417 | $2,062 | $787 | $1,849 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$6,191 | -$3,800 | -$1,381 | -$3,717 |
| Operating Expenses | -$2,774 | -$1,737 | -$594 | -$1,868 |
| Operating Income | $3,096 | $1,900 | $691 | $1,859 |
| % Margin | 400.3% | 773.9% | 324.5% | 398.3% |
| Other Income/Exp. Net | -$5,060 | -$6,276 | -$1,291 | -$1,859 |
| Pre-Tax Income | -$1,965 | -$4,376 | -$601 | $0 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$1,965 | -$4,376 | -$601 | -$1,860 |
| % Margin | -254% | -1,782.7% | -282.2% | -398.6% |
| EPS | -0.026 | -0.2 | -0.1 | -2.13 |
| % Growth | 87.2% | -100% | 95.3% | – |
| EPS Diluted | -0.026 | -0.2 | -0.1 | -2.13 |
| Weighted Avg Shares Out | 76,492 | 19,125 | 4,014 | 866 |
| Weighted Avg Shares Out Dil | 76,492 | 19,125 | 4,014 | 866 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $109 | $67 | $2 | $267 |
| EBITDA | -$2,986 | -$1,833 | -$689 | -$1,609 |
| % Margin | -386.2% | -746.6% | -323.7% | -344.9% |