Winmill & Co. Incorporated
WNMLA · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2006 | |
|---|---|---|---|---|
| Revenue | $3,964 | $707 | $701 | $2,318 |
| % Growth | 460.8% | 0.9% | -69.8% | – |
| Cost of Goods Sold | $3,964 | $0 | $0 | $0 |
| Gross Profit | $783 | $707 | $701 | $2,318 |
| % Margin | 19.8% | 100% | 100% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $214 | $231 | $206 | $957 |
| SG&A Expenses | $956 | $927 | $869 | $1,472 |
| Sales & Mktg Exp. | $26 | $25 | $21 | $515 |
| Other Operating Expenses | $5 | $5 | $3 | $279 |
| Operating Expenses | $961 | $932 | $872 | $1,751 |
| Operating Income | -$177 | -$225 | -$172 | $567 |
| % Margin | -4.5% | -31.8% | -24.5% | 24.4% |
| Other Income/Exp. Net | $2,937 | -$307 | $1,064 | $0 |
| Pre-Tax Income | $2,760 | -$532 | $893 | $567 |
| Tax Expense | $170 | -$0 | -$17 | $23 |
| Net Income | $2,590 | -$531 | $910 | $543 |
| % Margin | 65.3% | -75.2% | 129.9% | 23.4% |
| EPS | 1.83 | -0.37 | 0.64 | 0.37 |
| % Growth | 594.6% | -157.8% | 73% | – |
| EPS Diluted | 1.83 | -0.37 | 0.64 | 0.37 |
| Weighted Avg Shares Out | 1,419 | 1,419 | 1,419 | 1,479 |
| Weighted Avg Shares Out Dil | 1,419 | 1,419 | 1,419 | 1,479 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $96 | $66 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $5 | $5 | $3 | $91 |
| EBITDA | $2,765 | -$220 | -$168 | $658 |
| % Margin | 69.8% | -31.1% | -24% | 28.4% |