George Weston Limited
WNGRF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $61,608,000 | $60,124,000 | $57,048,000 | $53,748,000 |
| % Growth | 2.5% | 5.4% | 6.1% | – |
| Cost of Goods Sold | $41,297,000 | $40,513,000 | $38,528,000 | $36,435,000 |
| Gross Profit | $20,311,000 | $19,611,000 | $18,520,000 | $17,313,000 |
| % Margin | 33% | 32.6% | 32.5% | 32.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $15,935,000 | $15,209,000 | $13,925,000 | $13,286,000 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $39,000 | $42,000 | $0 |
| Operating Expenses | $15,935,000 | $15,248,000 | $13,967,000 | $13,286,000 |
| Operating Income | $4,376,000 | $4,363,000 | $4,553,000 | $4,027,000 |
| % Margin | 7.1% | 7.3% | 8% | 7.5% |
| Other Income/Exp. Net | -$972,000 | -$889,000 | -$913,000 | -$1,650,000 |
| Pre-Tax Income | $3,404,000 | $3,474,000 | $3,640,000 | $2,377,000 |
| Tax Expense | $908,000 | $849,000 | $831,000 | $630,000 |
| Net Income | $1,359,000 | $1,540,000 | $1,816,000 | $431,000 |
| % Margin | 2.2% | 2.6% | 3.2% | 0.8% |
| EPS | 9.95 | 10.45 | 12.29 | 4.7 |
| % Growth | -4.8% | -15% | 161.5% | – |
| EPS Diluted | 9.8 | 10.84 | 12.25 | 4.63 |
| Weighted Avg Shares Out | 137,975 | 143,208 | 148,815 | 149,894 |
| Weighted Avg Shares Out Dil | 133,600 | 138,000 | 144,800 | 150,200 |
| Supplemental Information | – | – | – | – |
| Interest Income | $96,000 | $322,000 | $71,000 | $213,000 |
| Interest Expense | $1,232,000 | $1,211,000 | $1,082,000 | $1,082,000 |
| Depreciation & Amortization | $2,610,000 | $2,530,000 | $1,409,000 | $2,307,000 |
| EBITDA | $7,246,000 | $7,215,000 | $6,131,000 | $5,766,000 |
| % Margin | 11.8% | 12% | 10.7% | 10.7% |