Wendel
WNDLF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $8,064 | $7,128 | $6,747 | $7,504 |
| % Growth | 13.1% | 5.6% | -10.1% | – |
| Cost of Goods Sold | -$203 | $6,264 | $7,736 | $6,698 |
| Gross Profit | $8,267 | $864 | $964 | $806 |
| % Margin | 102.5% | 12.1% | 14.3% | 10.7% |
| R&D Expenses | $0 | $0 | $0 | $11 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | -$5 | $0 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $7,499 | $0 | -$7 | -$10 |
| Operating Expenses | $7,499 | -$5 | -$7 | $1 |
| Operating Income | $769 | $867 | $1,022 | $805 |
| % Margin | 9.5% | 12.2% | 15.1% | 10.7% |
| Other Income/Exp. Net | -$198 | -$170 | -$367 | $766 |
| Pre-Tax Income | $571 | $703 | $655 | $1,571 |
| Tax Expense | $273 | $251 | $272 | $232 |
| Net Income | $294 | $142 | $656 | $1,047 |
| % Margin | 3.6% | 2% | 9.7% | 14% |
| EPS | 6.86 | 3.24 | 0.4 | 23.93 |
| % Growth | 111.7% | 710% | -98.3% | – |
| EPS Diluted | 6.86 | 3.2 | 14.93 | 23.78 |
| Weighted Avg Shares Out | 42 | 43 | 43 | 44 |
| Weighted Avg Shares Out Dil | 42 | 44 | 44 | 44 |
| Supplemental Information | – | – | – | – |
| Interest Income | $158 | $94 | $17 | $8 |
| Interest Expense | $319 | $243 | $161 | $174 |
| Depreciation & Amortization | $746 | $594 | $586 | $372 |
| EBITDA | $1,617 | $1,540 | $1,585 | $1,176 |
| % Margin | 20.1% | 21.6% | 23.5% | 15.7% |