Wal-Mart de México, S.A.B. de C.V.
WMMVY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $959 | $887 | $819 | $736 |
| % Growth | 8.1% | 8.2% | 11.3% | – |
| Cost of Goods Sold | $727 | $676 | $628 | $564 |
| Gross Profit | $231 | $211 | $191 | $172 |
| % Margin | 24.1% | 23.8% | 23.4% | 23.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $156 | $137 | $125 | $110 |
| SG&A Expenses | $156 | $137 | $125 | $110 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$2 | $0 | $0 | $0 |
| Operating Expenses | $154 | $136 | $123 | $109 |
| Operating Income | $77 | $74 | $68 | $63 |
| % Margin | 8.1% | 8.3% | 8.3% | 8.5% |
| Other Income/Exp. Net | -$8 | -$5 | -$5 | -$6 |
| Pre-Tax Income | $69 | $69 | $63 | $57 |
| Tax Expense | $15 | $17 | $14 | $13 |
| Net Income | $54 | $52 | $49 | $44 |
| % Margin | 5.6% | 5.8% | 6% | 6% |
| EPS | 30.9 | 29.6 | 28 | 25.3 |
| % Growth | 4.4% | 5.7% | 10.7% | – |
| EPS Diluted | 30.9 | 29.6 | 28 | 25.3 |
| Weighted Avg Shares Out | 2 | 2 | 2 | 2 |
| Weighted Avg Shares Out Dil | 2 | 2 | 2 | 2 |
| Supplemental Information | – | – | – | – |
| Interest Income | $3 | $3 | $2 | $1 |
| Interest Expense | $11 | $8 | $7 | $6 |
| Depreciation & Amortization | $23 | $21 | $19 | $18 |
| EBITDA | $92 | $97 | $90 | $82 |
| % Margin | 9.6% | 10.9% | 11% | 11.1% |