Warner Music Group Corp.
WMG · NASDAQ
9/30/2025 | 9/30/2024 | 9/30/2023 | 9/30/2022 | |
|---|---|---|---|---|
| Revenue | $6,707 | $6,426 | $6,037 | $5,919 |
| % Growth | 4.4% | 6.4% | 2% | – |
| Cost of Goods Sold | $3,632 | $3,355 | $3,177 | $3,080 |
| Gross Profit | $3,075 | $3,071 | $2,860 | $2,839 |
| % Margin | 45.8% | 47.8% | 47.4% | 48% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $986 | $904 | $863 |
| SG&A Expenses | $1,889 | $1,776 | $1,739 | $1,786 |
| Sales & Mktg Exp. | $0 | $790 | $835 | $923 |
| Other Operating Expenses | $0 | $472 | $331 | $339 |
| Operating Expenses | $1,889 | $2,248 | $2,070 | $2,125 |
| Operating Income | $1,186 | $823 | $790 | $714 |
| % Margin | 17.7% | 12.8% | 13.1% | 12.1% |
| Other Income/Exp. Net | -$696 | -$222 | -$181 | $26 |
| Pre-Tax Income | $490 | $601 | $609 | $740 |
| Tax Expense | $125 | $123 | $170 | $185 |
| Net Income | $365 | $435 | $430 | $551 |
| % Margin | 5.4% | 6.8% | 7.1% | 9.3% |
| EPS | 0.69 | 0.82 | 0.84 | 1.06 |
| % Growth | -15.9% | -2.4% | -20.8% | – |
| EPS Diluted | 0.69 | 0.84 | 0.84 | 1.06 |
| Weighted Avg Shares Out | 986 | 518 | 516 | 520 |
| Weighted Avg Shares Out Dil | 986 | 518 | 516 | 520 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $162 | $161 | $141 | $125 |
| Depreciation & Amortization | $376 | $327 | $332 | $339 |
| EBITDA | $1,070 | $1,089 | $1,082 | $1,204 |
| % Margin | 16% | 16.9% | 17.9% | 20.3% |