WindowMaster International A/S
WMA.CO · CPH
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Market Cap | DKK 17,402,793 | DKK 10,420,264 | DKK 11,436,168 | DKK 6,385,677 |
| - Cash | DKK 3,157 | DKK 3,425 | DKK 11,428 | DKK 2,515 |
| + Debt | DKK 76,094 | DKK 75,385 | DKK 71,775 | DKK 67,230 |
| Enterprise Value | DKK 17,475,730 | DKK 10,492,224 | DKK 11,496,515 | DKK 6,450,393 |
| Revenue | DKK 123,830 | DKK 154,438 | DKK 140,043 | DKK 123,362 |
| % Growth | -19.8% | 10.3% | 13.5% | – |
| Gross Profit | DKK 82,089 | DKK 34,669 | DKK 87,955 | DKK 43,674 |
| % Margin | 66.3% | 22.4% | 62.8% | 35.4% |
| EBITDA | DKK 1,884 | DKK 21,598 | DKK 16,956 | DKK 18,870 |
| % Margin | 1.5% | 14% | 12.1% | 15.3% |
| Net Income | -DKK 8,511 | DKK 8,752 | DKK 1,849 | -DKK 4,801 |
| % Margin | -6.9% | 5.7% | 1.3% | -3.9% |
| EPS Diluted | -58 | 60 | 13 | -33 |
| % Growth | -196.7% | 361.5% | 139.4% | – |
| Operating Cash Flow | -DKK 447 | DKK 17,806 | DKK 10,343 | DKK 26,289 |
| Capital Expenditures | -DKK 888 | -DKK 14,240 | -DKK 812 | -DKK 2,712 |
| Free Cash Flow | -DKK 1,335 | DKK 3,567 | DKK 9,531 | DKK 23,577 |