WindowMaster International A/S
WMA.CO · CPH
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Market Cap | DKK 17,403 | DKK 10,420 | DKK 11,436 | DKK 6,386 |
| - Cash | DKK 3 | DKK 3 | DKK 11 | DKK 3 |
| + Debt | DKK 76 | DKK 75 | DKK 72 | DKK 67 |
| Enterprise Value | DKK 17,476 | DKK 10,492 | DKK 11,497 | DKK 6,450 |
| Revenue | DKK 124 | DKK 154 | DKK 140 | DKK 123 |
| % Growth | -19.8% | 10.3% | 13.5% | – |
| Gross Profit | DKK 82 | DKK 35 | DKK 88 | DKK 44 |
| % Margin | 66.3% | 22.4% | 62.8% | 35.4% |
| EBITDA | DKK 2 | DKK 22 | DKK 17 | DKK 19 |
| % Margin | 1.5% | 14% | 12.1% | 15.3% |
| Net Income | -DKK 9 | DKK 9 | DKK 2 | -DKK 5 |
| % Margin | -6.9% | 5.7% | 1.3% | -3.9% |
| EPS Diluted | -58 | 60 | 13 | -33 |
| % Growth | -196.7% | 361.5% | 139.4% | – |
| Operating Cash Flow | -DKK 0 | DKK 18 | DKK 10 | DKK 26 |
| Capital Expenditures | -DKK 1 | -DKK 14 | -DKK 1 | -DKK 3 |
| Free Cash Flow | -DKK 1 | DKK 4 | DKK 10 | DKK 24 |