WindowMaster International A/S
WMA.CO · CPH
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | DKK 124 | DKK 154 | DKK 140 | DKK 123 |
| % Growth | -19.8% | 10.3% | 13.5% | – |
| Cost of Goods Sold | DKK 42 | DKK 120 | DKK 52 | DKK 80 |
| Gross Profit | DKK 82 | DKK 35 | DKK 88 | DKK 44 |
| % Margin | 66.3% | 22.4% | 62.8% | 35.4% |
| R&D Expenses | DKK 0 | DKK 3 | DKK 0 | DKK 2 |
| G&A Expenses | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| SG&A Expenses | DKK 80 | DKK 24 | DKK 71 | DKK 40 |
| Sales & Mktg Exp. | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Other Operating Expenses | DKK 9 | -DKK 3 | DKK 10 | -DKK 2 |
| Operating Expenses | DKK 89 | DKK 24 | DKK 81 | DKK 40 |
| Operating Income | -DKK 7 | DKK 11 | DKK 7 | DKK 3 |
| % Margin | -5.9% | 6.9% | 5% | 2.7% |
| Other Income/Exp. Net | -DKK 3 | -DKK 3 | -DKK 3 | -DKK 3 |
| Pre-Tax Income | -DKK 10 | DKK 8 | DKK 4 | -DKK 0 |
| Tax Expense | DKK 1 | -DKK 1 | DKK 2 | DKK 5 |
| Net Income | -DKK 9 | DKK 9 | DKK 2 | -DKK 5 |
| % Margin | -6.9% | 5.7% | 1.3% | -3.9% |
| EPS | -58 | 60 | 13 | -33 |
| % Growth | -196.7% | 361.5% | 139.4% | – |
| EPS Diluted | -58 | 60 | 13 | -33 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | DKK 0 | DKK 1 | -DKK 1 | DKK 1 |
| Interest Expense | DKK 4 | DKK 4 | DKK 1 | DKK 4 |
| Depreciation & Amortization | DKK 9 | DKK 10 | DKK 10 | DKK 15 |
| EBITDA | DKK 2 | DKK 22 | DKK 17 | DKK 19 |
| % Margin | 1.5% | 14% | 12.1% | 15.3% |