Wallbridge Mining Company Limited
WM.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$21,237 | CA$29,825 | CA$23,664 | CA$38,940 |
| Short-Term Investments | CA$0 | CA$0 | CA$53 | CA$115 |
| Receivables | CA$5,338 | CA$9,171 | CA$15,547 | CA$32,630 |
| Inventory | CA$0 | CA$0 | CA$447 | CA$0 |
| Other Curr. Assets | CA$384 | CA$3,127 | CA$2,467 | CA$433 |
| Total Curr. Assets | CA$26,960 | CA$42,124 | CA$42,178 | CA$72,118 |
| Property Plant & Equip (Net) | CA$293,971 | CA$284,806 | CA$267,049 | CA$273,489 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$2,874 | CA$979 | CA$5,012 | CA$1,223 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$3,260 | CA$5,881 | CA$3,260 |
| Total NC Assets | CA$296,845 | CA$289,045 | CA$277,942 | CA$277,972 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$323,805 | CA$331,169 | CA$320,119 | CA$350,091 |
| Liabilities | – | – | – | – |
| Payables | CA$1,774 | CA$2,008 | CA$2,942 | CA$10,550 |
| Short-Term Debt | CA$25 | CA$9 | CA$12 | CA$97 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$209 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$3,159 | CA$7,454 | CA$5,079 | CA$3,142 |
| Total Curr. Liab. | CA$4,958 | CA$9,471 | CA$8,033 | CA$13,998 |
| LT Debt | CA$0 | CA$17 | CA$29 | CA$1 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$26,193 | CA$24,282 | CA$21,535 | CA$13,358 |
| Other NC Liab. | CA$1,361 | CA$1,416 | CA$1,290 | CA$2,618 |
| Total NC Liab. | CA$27,554 | CA$25,715 | CA$22,854 | CA$15,978 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$12 | CA$26 | CA$41 | CA$99 |
| Total Liabilities | CA$32,513 | CA$35,186 | CA$30,887 | CA$29,976 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$411,355 | CA$406,572 | CA$390,690 | CA$391,532 |
| Retained Earnings | -CA$134,550 | -CA$124,263 | -CA$113,833 | -CA$82,258 |
| AOCI | CA$130 | CA$58 | -CA$71 | -CA$71 |
| Other Equity | CA$14,357 | CA$13,615 | CA$12,317 | CA$10,782 |
| Total Equity | CA$291,292 | CA$295,982 | CA$289,233 | CA$320,115 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$323,805 | CA$331,169 | CA$320,119 | CA$350,091 |
| Net Debt | -CA$21,212 | -CA$29,799 | -CA$23,623 | -CA$38,841 |