Worldline S.A.
WLN.PA · PAR
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €4,632 | €4,610 | €4,364 | €3,689 |
| % Growth | 0.5% | 5.6% | 18.3% | – |
| Cost of Goods Sold | €2,017 | €2,086 | €2,449 | €2,355 |
| Gross Profit | €2,615 | €2,525 | €1,915 | €1,334 |
| % Margin | 56.5% | 54.8% | 43.9% | 36.2% |
| R&D Expenses | €0 | €257 | €243 | €244 |
| G&A Expenses | €0 | €0 | €0 | €0 |
| SG&A Expenses | €0 | €1,429 | €1,141 | €650 |
| Sales & Mktg Exp. | €0 | €0 | €0 | €0 |
| Other Operating Expenses | €2,510 | €1,709 | -€1 | €4 |
| Operating Expenses | €2,510 | €3,395 | €1,383 | €898 |
| Operating Income | €105 | -€870 | €532 | €436 |
| % Margin | 2.3% | -18.9% | 12.2% | 11.8% |
| Other Income/Exp. Net | -€406 | -€48 | -€41 | -€38 |
| Pre-Tax Income | -€301 | -€918 | €294 | €266 |
| Tax Expense | €11 | €40 | €79 | €64 |
| Net Income | -€297 | -€817 | €299 | -€751 |
| % Margin | -6.4% | -17.7% | 6.9% | -20.4% |
| EPS | -1.05 | -2.9 | 1.06 | -2.69 |
| % Growth | 63.8% | -373.6% | 139.4% | – |
| EPS Diluted | -1.05 | -2.9 | 1.02 | -2.69 |
| Weighted Avg Shares Out | 283 | 282 | 281 | 280 |
| Weighted Avg Shares Out Dil | 283 | 282 | 294 | 280 |
| Supplemental Information | – | – | – | – |
| Interest Income | €49 | €14 | €0 | €0 |
| Interest Expense | €87 | €44 | €42 | €47 |
| Depreciation & Amortization | €610 | €581 | €494 | €431 |
| EBITDA | €396 | -€276 | €832 | €744 |
| % Margin | 8.5% | -6% | 19.1% | 20.2% |