Wilmar International Limited
WLMIF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $67 | $67 | $73 | $66 |
| % Growth | 0.3% | -8.5% | 11.6% | – |
| Cost of Goods Sold | $62 | $62 | $66 | $59 |
| Gross Profit | $5 | $5 | $7 | $7 |
| % Margin | 7.7% | 7.9% | 8.9% | 11% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1 | $1 | $1 | $1 |
| SG&A Expenses | $3 | $3 | $3 | $5 |
| Sales & Mktg Exp. | $2 | $2 | $2 | $3 |
| Other Operating Expenses | -$0 | $0 | -$0 | -$0 |
| Operating Expenses | $3 | $3 | $3 | $4 |
| Operating Income | $2 | $2 | $3 | $3 |
| % Margin | 3.4% | 3% | 4.2% | 4.1% |
| Other Income/Exp. Net | -$1 | -$0 | $0 | $0 |
| Pre-Tax Income | $2 | $2 | $3 | $3 |
| Tax Expense | $1 | $0 | $1 | $1 |
| Net Income | $1 | $2 | $2 | $2 |
| % Margin | 1.7% | 2.3% | 3.3% | 2.9% |
| EPS | 0.19 | 0.24 | 0.38 | 0.3 |
| % Growth | -20.8% | -36.8% | 26.7% | – |
| EPS Diluted | 0.19 | 0.25 | 0.38 | 0.3 |
| Weighted Avg Shares Out | 6 | 6 | 6 | 6 |
| Weighted Avg Shares Out Dil | 6 | 6 | 6 | 6 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $1 | $0 | $0 |
| Interest Expense | $1 | $1 | $1 | $1 |
| Depreciation & Amortization | $1 | $1 | $1 | $1 |
| EBITDA | $3 | $4 | $5 | $4 |
| % Margin | 5% | 6.3% | 6.8% | 6.4% |