Wearable Devices Ltd.

WLDS · NASDAQ
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$522$82$45$142
% Growth536.6%82.2%-68.3%
Cost of Goods Sold$437$62$25$16
Gross Profit$85$20$20$127
% Margin16.3%24.4%43.7%89.1%
R&D Expenses$2,964$3,316$2,263$1,411
G&A Expenses$2,845$2,882$1,948$628
SG&A Expenses$4,941$4,890$3,310$1,288
Sales & Mktg Exp.$2,096$2,008$1,370$665
Other Operating Expenses$0$0$0$0
Operating Expenses$7,905$8,206$5,574$2,699
Operating Income-$7,820-$8,186-$5,554-$2,572
% Margin-1,498.1%-9,982.9%-12,342.2%-1,811.3%
Other Income/Exp. Net-$52$372-$38$55
Pre-Tax Income-$7,872-$7,814-$6,496-$2,614
Tax Expense$7$0$0$0
Net Income-$7,879-$7,814-$6,496-$2,614
% Margin-1,509.4%-9,529.3%-14,435.6%-1,840.8%
EPS-24.19-38.4-34.53-13.94
% Growth37%-11.2%-147.7%
EPS Diluted-24.19-38.4-42.4-13.94
Weighted Avg Shares Out326405376278
Weighted Avg Shares Out Dil326405376278
Supplemental Information
Interest Income$0$372$0$55
Interest Expense$52$0$38$0
Depreciation & Amortization$107$68$23$11
EBITDA-$7,713-$8,118-$6,435-$2,603
% Margin-1,477.6%-9,900%-14,300%-1,833.1%