Wildflower Brands Inc.
WLDFF · OTC
6/30/2019 | 6/30/2018 | 6/30/2017 | 6/30/2016 | |
|---|---|---|---|---|
| Revenue | $7,085 | $1,408 | $111 | $0 |
| % Growth | 403.2% | 1,171.7% | – | – |
| Cost of Goods Sold | $3,927 | $916 | $56 | $0 |
| Gross Profit | $3,158 | $492 | $54 | $0 |
| % Margin | 44.6% | 34.9% | 49.1% | – |
| R&D Expenses | $42 | $0 | $4 | $3 |
| G&A Expenses | $5,323 | $3,520 | $789 | $704 |
| SG&A Expenses | $5,707 | $3,833 | $789 | $704 |
| Sales & Mktg Exp. | $385 | $313 | $0 | $0 |
| Other Operating Expenses | $902 | -$1,227 | $14 | $0 |
| Operating Expenses | $6,010 | $3,893 | $811 | $713 |
| Operating Income | -$2,423 | -$3,473 | -$760 | -$714 |
| % Margin | -34.2% | -246.6% | -686.3% | – |
| Other Income/Exp. Net | -$2,515 | -$3,604 | -$435 | -$250 |
| Pre-Tax Income | -$4,938 | -$7,078 | -$1,195 | -$964 |
| Tax Expense | $16 | -$1,067 | $4 | $1 |
| Net Income | -$4,955 | -$7,078 | -$1,195 | -$964 |
| % Margin | -69.9% | -502.6% | -1,079.5% | – |
| EPS | -0.076 | -0.12 | -0.026 | -0.025 |
| % Growth | 37% | -370.6% | -2.4% | – |
| EPS Diluted | -0.076 | -0.12 | -0.026 | -0.025 |
| Weighted Avg Shares Out | 65,500 | 56,934 | 46,793 | 38,778 |
| Weighted Avg Shares Out Dil | 65,500 | 56,934 | 46,793 | 38,778 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1,006 | $153 | $4 | $1 |
| Depreciation & Amortization | $260 | $60 | $18 | $6 |
| EBITDA | -$3,672 | -$4,609 | -$738 | -$707 |
| % Margin | -51.8% | -327.3% | -666.6% | – |