Wildflower Brands Inc.
WLDFF · OTC
3/31/2020 | 12/31/2019 | 9/30/2019 | 6/30/2019 | |
|---|---|---|---|---|
| Revenue | $5 | $6 | $6 | $2 |
| % Growth | -3.9% | -13.3% | 199.2% | – |
| Cost of Goods Sold | $3 | $3 | $4 | $1 |
| Gross Profit | $3 | $3 | $3 | $1 |
| % Margin | 50.6% | 50.9% | 44.7% | 45.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $2 | $2 | $5 | $2 |
| SG&A Expenses | $2 | $2 | $5 | $2 |
| Sales & Mktg Exp. | $0 | $0 | $0 | -$0 |
| Other Operating Expenses | $0 | $0 | $0 | $1 |
| Operating Expenses | $3 | $2 | $6 | $2 |
| Operating Income | -$0 | $0 | -$3 | -$0 |
| % Margin | -4.4% | 4.5% | -51.3% | -19.4% |
| Other Income/Exp. Net | $0 | -$1 | -$1 | -$1 |
| Pre-Tax Income | $0 | -$1 | -$4 | -$3 |
| Tax Expense | $0 | $0 | $1 | $1 |
| Net Income | $0 | -$1 | -$4 | -$3 |
| % Margin | 1.9% | -13.4% | -60.4% | -121.8% |
| EPS | 0.001 | -0.005 | -0.028 | -0.026 |
| % Growth | 113% | 80.7% | -9.4% | – |
| EPS Diluted | 0.001 | -0.005 | -0.028 | -0.026 |
| Weighted Avg Shares Out | 138 | 137 | 137 | 101 |
| Weighted Avg Shares Out Dil | 138 | 137 | 137 | 101 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $1 | $1 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $1 | $1 | $1 | $0 |
| EBITDA | $0 | $1 | -$3 | -$2 |
| % Margin | 7.2% | 16% | -40.7% | -72.8% |