Workspace Group plc

WKPPF · OTC
Analyze with AI
3/31/2025
3/31/2024
3/31/2023
3/31/2022
Revenue$185,200$184,300$174,200$132,900
% Growth0.5%5.8%31.1%
Cost of Goods Sold$63,100$58,100$57,600$46,200
Gross Profit$122,100$126,200$116,600$86,700
% Margin65.9%68.5%66.9%65.2%
R&D Expenses$0$0$0$0
G&A Expenses$6,900$25,300$21,500$19,300
SG&A Expenses$6,900$25,300$21,500$19,300
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$77,800$258,800-$19,200-$16,600
Operating Expenses$84,700$284,100$119,700$57,800
Operating Income$37,400-$157,900$95,100$67,400
% Margin20.2%-85.7%54.6%50.7%
Other Income/Exp. Net-$32,000-$34,900-$35,000-$20,500
Pre-Tax Income$5,400-$192,800-$37,500$124,000
Tax Expense$0-$300-$300$100
Net Income$5,400-$192,500-$37,800$123,900
% Margin2.9%-104.4%-21.7%93.2%
EPS0.028-1-0.20.68
% Growth102.8%-400%-129.4%
EPS Diluted0.028-1-0.20.68
Weighted Avg Shares Out191,997191,677190,470180,984
Weighted Avg Shares Out Dil193,768191,677190,470181,982
Supplemental Information
Interest Income$600$200$34,400$20,500
Interest Expense$30,800$33,400$34,800$20,900
Depreciation & Amortization$2,300$2,300$2,300$2,700
EBITDA$38,500-$157,100$97,400$70,100
% Margin20.8%-85.2%55.9%52.7%