Wacker Chemie AG
WKCMF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $5,721,800 | $6,402,200 | $8,209,300 | $6,207,500 |
| % Growth | -10.6% | -22% | 32.2% | – |
| Cost of Goods Sold | $4,735,100 | $5,319,200 | $6,048,500 | $4,535,000 |
| Gross Profit | $986,700 | $1,083,000 | $2,160,800 | $1,672,500 |
| % Margin | 17.2% | 16.9% | 26.3% | 26.9% |
| R&D Expenses | $203,700 | $188,500 | $178,400 | $164,200 |
| G&A Expenses | $200,900 | $177,500 | $183,200 | $158,800 |
| SG&A Expenses | $549,500 | $515,000 | $525,700 | $456,400 |
| Sales & Mktg Exp. | $348,600 | $337,500 | $342,500 | $297,600 |
| Other Operating Expenses | -$37,400 | $25,800 | -$10,300 | -$19,900 |
| Operating Expenses | $715,800 | $729,300 | $693,800 | $600,700 |
| Operating Income | $270,900 | $353,700 | $1,477,100 | $1,071,800 |
| % Margin | 4.7% | 5.5% | 18% | 17.3% |
| Other Income/Exp. Net | -$12,500 | $33,300 | $139,100 | $21,800 |
| Pre-Tax Income | $258,400 | $387,000 | $1,616,200 | $1,093,600 |
| Tax Expense | -$2,300 | $59,700 | $334,600 | $265,800 |
| Net Income | $241,000 | $313,600 | $1,251,000 | $806,900 |
| % Margin | 4.2% | 4.9% | 15.2% | 13% |
| EPS | 4.85 | 6.31 | 25.18 | 16.24 |
| % Growth | -23.1% | -74.9% | 55% | – |
| EPS Diluted | 4.85 | 6.31 | 25.18 | 16.24 |
| Weighted Avg Shares Out | 60,000 | 49,678 | 49,678 | 49,678 |
| Weighted Avg Shares Out Dil | 60,000 | 49,678 | 49,678 | 49,678 |
| Supplemental Information | – | – | – | – |
| Interest Income | $42,962 | $48,100 | $10,100 | $6,200 |
| Interest Expense | $110,872 | $72,600 | $51,100 | $41,800 |
| Depreciation & Amortization | $472,700 | $418,700 | $402,100 | $404,200 |
| EBITDA | $807,200 | $878,300 | $2,069,400 | $1,539,600 |
| % Margin | 14.1% | 13.7% | 25.2% | 24.8% |