Wajax Corporation
WJXFF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,097,595 | $2,154,678 | $1,962,822 | $1,637,281 |
| % Growth | -2.6% | 9.8% | 19.9% | – |
| Cost of Goods Sold | $1,683,811 | $1,704,044 | $1,572,509 | $1,305,427 |
| Gross Profit | $413,784 | $450,634 | $390,313 | $331,854 |
| % Margin | 19.7% | 20.9% | 19.9% | 20.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $311,523 | $308,675 | $276,456 | $239,553 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $311,523 | $313,886 | $276,456 | $239,553 |
| Operating Income | $102,261 | $135,511 | $113,857 | $92,301 |
| % Margin | 4.9% | 6.3% | 5.8% | 5.6% |
| Other Income/Exp. Net | -$43,948 | -$25,867 | -$17,345 | -$19,133 |
| Pre-Tax Income | $58,313 | $109,644 | $96,512 | $73,168 |
| Tax Expense | $15,520 | $28,654 | $24,104 | $19,920 |
| Net Income | $42,793 | $80,990 | $72,408 | $53,248 |
| % Margin | 2% | 3.8% | 3.7% | 3.3% |
| EPS | 1.97 | 3.64 | 3.38 | 2.5 |
| % Growth | -45.9% | 7.7% | 35.2% | – |
| EPS Diluted | 1.93 | 3.64 | 3.26 | 2.42 |
| Weighted Avg Shares Out | 21,720 | 22,250 | 21,423 | 21,328 |
| Weighted Avg Shares Out Dil | 22,189 | 22,272 | 22,197 | 22,027 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1,031 | $630 | $352 | $229 |
| Interest Expense | $35,647 | $26,497 | $17,697 | $19,362 |
| Depreciation & Amortization | $62,170 | $58,571 | $55,483 | $55,394 |
| EBITDA | $156,130 | $194,712 | $169,692 | $147,924 |
| % Margin | 7.4% | 9% | 8.6% | 9% |