Wajax Corporation
WJX.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$2,097,595 | CA$2,154,678 | CA$1,962,822 | CA$1,637,281 |
| % Growth | -2.6% | 9.8% | 19.9% | – |
| Cost of Goods Sold | CA$1,683,811 | CA$1,710,492 | CA$1,572,509 | CA$1,305,427 |
| Gross Profit | CA$413,784 | CA$444,186 | CA$390,313 | CA$331,854 |
| % Margin | 19.7% | 20.6% | 19.9% | 20.3% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| SG&A Expenses | CA$311,523 | CA$308,675 | CA$276,456 | CA$239,553 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| Operating Expenses | CA$311,523 | CA$315,123 | CA$276,456 | CA$239,553 |
| Operating Income | CA$102,261 | CA$135,511 | CA$114,209 | CA$92,530 |
| % Margin | 4.9% | 6.3% | 5.8% | 5.7% |
| Other Income/Exp. Net | -CA$43,948 | -CA$25,867 | -CA$17,345 | -CA$19,133 |
| Pre-Tax Income | CA$58,313 | CA$109,644 | CA$96,512 | CA$73,168 |
| Tax Expense | CA$15,520 | CA$28,654 | CA$24,104 | CA$19,920 |
| Net Income | CA$42,793 | CA$80,990 | CA$72,408 | CA$53,248 |
| % Margin | 2% | 3.8% | 3.7% | 3.3% |
| EPS | 1.97 | 3.77 | 3.38 | 2.5 |
| % Growth | -47.7% | 11.5% | 35.2% | – |
| EPS Diluted | 1.93 | 3.64 | 3.26 | 2.42 |
| Weighted Avg Shares Out | 21,720 | 21,509 | 21,423 | 21,328 |
| Weighted Avg Shares Out Dil | 22,189 | 22,272 | 22,197 | 22,027 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$1,031 | CA$630 | CA$352 | CA$229 |
| Interest Expense | CA$35,647 | CA$26,497 | CA$17,697 | CA$19,362 |
| Depreciation & Amortization | CA$62,170 | CA$58,571 | CA$55,483 | CA$55,394 |
| EBITDA | CA$156,130 | CA$194,712 | CA$169,692 | CA$147,924 |
| % Margin | 7.4% | 9% | 8.6% | 9% |