Wajax Corporation
WJX.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$7,351 | CA$0 | -CA$158,446 | CA$9,988 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$371,750 | CA$384,495 | CA$369,115 | CA$264,966 |
| Inventory | CA$673,076 | CA$639,574 | CA$462,164 | CA$388,702 |
| Other Curr. Assets | CA$38,505 | CA$19,544 | CA$28,844 | CA$17,708 |
| Total Curr. Assets | CA$1,090,682 | CA$1,043,613 | CA$860,123 | CA$681,364 |
| Property Plant & Equip (Net) | CA$254,186 | CA$223,151 | CA$206,224 | CA$219,821 |
| Goodwill | CA$115,945 | CA$115,940 | CA$103,330 | CA$98,846 |
| Intangibles | CA$67,575 | CA$74,336 | CA$67,384 | CA$72,529 |
| Long-Term Investments | CA$19,236 | CA$0 | CA$12,821 | CA$8,287 |
| Tax Assets | CA$0 | CA$0 | -CA$12,821 | -CA$8,287 |
| Other NC Assets | CA$0 | CA$16,277 | -CA$376,938 | -CA$391,196 |
| Total NC Assets | CA$456,942 | CA$429,704 | CA$389,759 | CA$399,483 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$1,547,624 | CA$1,473,317 | CA$1,249,882 | CA$1,080,847 |
| Liabilities | – | – | – | – |
| Payables | CA$333,314 | CA$270,849 | CA$308,237 | CA$173,170 |
| Short-Term Debt | CA$97,124 | CA$35,804 | CA$67,924 | CA$30,541 |
| Tax Payable | CA$0 | CA$4,631 | CA$23,152 | CA$0 |
| Deferred Revenue | CA$23,862 | CA$22,809 | CA$20,641 | CA$20,557 |
| Other Curr. Liab. | CA$103,954 | CA$149,282 | CA$94,124 | CA$143,619 |
| Total Curr. Liab. | CA$558,254 | CA$483,375 | CA$514,078 | CA$367,887 |
| LT Debt | CA$451,073 | CA$465,062 | CA$393,562 | CA$291,038 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$11,675 |
| Deferred Tax Liab, NC | CA$8,999 | CA$10,328 | CA$8,539 | CA$16,689 |
| Other NC Liab. | CA$17,015 | CA$18,315 | -CA$116,067 | CA$3,645 |
| Total NC Liab. | CA$477,087 | CA$493,705 | CA$286,034 | CA$323,047 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$208,182 | CA$175,374 | CA$158,446 | CA$168,138 |
| Total Liabilities | CA$1,035,341 | CA$977,080 | CA$800,112 | CA$690,934 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$212,526 | CA$210,004 | CA$207,555 | CA$206,705 |
| Retained Earnings | CA$289,993 | CA$278,100 | CA$228,145 | CA$176,174 |
| AOCI | CA$3,326 | CA$570 | CA$5,107 | -CA$1,383 |
| Other Equity | CA$6,438 | CA$7,563 | CA$8,963 | CA$8,417 |
| Total Equity | CA$512,283 | CA$496,237 | CA$449,770 | CA$389,913 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$1,547,624 | CA$1,473,317 | CA$1,249,882 | CA$1,080,847 |
| Net Debt | CA$540,846 | CA$500,866 | CA$619,932 | CA$311,591 |