Wishpond Technologies Ltd.
WISH.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$21,620 | CA$23,088 | CA$20,479 | CA$14,761 |
| % Growth | -6.4% | 12.7% | 38.7% | – |
| Cost of Goods Sold | CA$6,851 | CA$7,898 | CA$6,922 | CA$4,781 |
| Gross Profit | CA$14,769 | CA$15,190 | CA$13,557 | CA$9,980 |
| % Margin | 68.3% | 65.8% | 66.2% | 67.6% |
| R&D Expenses | CA$0 | CA$485 | CA$320 | CA$197 |
| G&A Expenses | CA$10,973 | CA$11,716 | CA$11,062 | CA$9,987 |
| SG&A Expenses | CA$13,376 | CA$15,030 | CA$14,049 | CA$12,169 |
| Sales & Mktg Exp. | CA$2,402 | CA$3,315 | CA$2,987 | CA$2,182 |
| Other Operating Expenses | CA$1,646 | CA$1,051 | -CA$208 | -CA$425 |
| Operating Expenses | CA$15,022 | CA$16,567 | CA$15,346 | CA$13,126 |
| Operating Income | -CA$324 | -CA$1,377 | -CA$1,789 | -CA$3,145 |
| % Margin | -1.5% | -6% | -8.7% | -21.3% |
| Other Income/Exp. Net | -CA$487 | -CA$423 | -CA$550 | -CA$1,649 |
| Pre-Tax Income | -CA$812 | -CA$1,799 | -CA$2,338 | -CA$4,794 |
| Tax Expense | CA$17 | CA$91 | -CA$588 | CA$94 |
| Net Income | -CA$829 | -CA$1,890 | -CA$1,750 | -CA$4,888 |
| % Margin | -3.8% | -8.2% | -8.5% | -33.1% |
| EPS | -0.015 | -0.035 | -0.033 | -0.096 |
| % Growth | 56.4% | -5.4% | 65.1% | – |
| EPS Diluted | -0.015 | -0.035 | -0.033 | -0.096 |
| Weighted Avg Shares Out | 54,218 | 53,800 | 52,573 | 51,184 |
| Weighted Avg Shares Out Dil | 54,218 | 53,800 | 52,573 | 51,184 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$3 | CA$11 | CA$9 |
| Interest Expense | CA$151 | CA$30 | CA$0 | CA$9 |
| Depreciation & Amortization | CA$1,646 | CA$1,536 | CA$1,297 | CA$879 |
| EBITDA | CA$986 | -CA$233 | -CA$1,041 | -CA$3,906 |
| % Margin | 4.6% | -1% | -5.1% | -26.5% |