Wishpond Technologies Ltd.
WISH.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$1,126 | CA$1,425 | CA$2,693 | CA$6,242 |
| Short-Term Investments | CA$0 | CA$0 | CA$272 | CA$170 |
| Receivables | CA$295 | CA$207 | CA$250 | CA$379 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$196 | CA$166 | CA$241 | CA$359 |
| Total Curr. Assets | CA$1,618 | CA$1,798 | CA$3,456 | CA$7,150 |
| Property Plant & Equip (Net) | CA$13 | CA$22 | CA$27 | CA$30 |
| Goodwill | CA$3,917 | CA$3,917 | CA$3,917 | CA$2,797 |
| Intangibles | CA$7,942 | CA$8,570 | CA$8,731 | CA$6,769 |
| Long-Term Investments | CA$0 | CA$0 | CA$10,081 | CA$48 |
| Tax Assets | CA$279 | CA$131 | CA$147 | -CA$48 |
| Other NC Assets | CA$0 | CA$32 | -CA$10,081 | CA$48 |
| Total NC Assets | CA$12,151 | CA$12,672 | CA$12,822 | CA$9,643 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$13,768 | CA$14,469 | CA$16,278 | CA$16,793 |
| Liabilities | – | – | – | – |
| Payables | CA$1,218 | CA$998 | CA$1,117 | CA$610 |
| Short-Term Debt | CA$1,296 | CA$995 | CA$0 | CA$0 |
| Tax Payable | CA$0 | CA$76 | CA$178 | CA$169 |
| Deferred Revenue | CA$1,390 | CA$1,725 | CA$2,413 | CA$2,842 |
| Other Curr. Liab. | CA$852 | CA$1,359 | CA$1,959 | CA$3,117 |
| Total Curr. Liab. | CA$4,757 | CA$5,153 | CA$5,666 | CA$6,604 |
| LT Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$150 | CA$202 | CA$394 | CA$384 |
| Other NC Liab. | CA$20 | -CA$202 | CA$22 | CA$0 |
| Total NC Liab. | CA$170 | CA$202 | CA$22 | CA$518 |
| Other Liabilities | CA$0 | -CA$202 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$4,927 | CA$5,153 | CA$5,688 | CA$7,121 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$21,939 | CA$21,418 | CA$20,949 | CA$19,251 |
| Retained Earnings | -CA$17,104 | -CA$16,275 | -CA$14,357 | -CA$12,445 |
| AOCI | CA$48 | CA$35 | CA$36 | -CA$0 |
| Other Equity | CA$3,959 | CA$4,139 | CA$3,962 | CA$2,867 |
| Total Equity | CA$8,842 | CA$9,317 | CA$10,590 | CA$9,672 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$13,768 | CA$14,469 | CA$16,278 | CA$16,793 |
| Net Debt | CA$170 | -CA$430 | -CA$2,693 | -CA$6,242 |