Wirtek A/S
WIRTEK.CO · CPH
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | DKK 17 | DKK 15 | DKK 16 | DKK 18 |
| % Growth | 7.4% | -0.4% | -15.1% | – |
| Cost of Goods Sold | DKK 7 | DKK 7 | DKK 7 | DKK 42 |
| Gross Profit | DKK 10 | DKK 8 | DKK 8 | -DKK 23 |
| % Margin | 59.5% | 54.7% | 54% | -128.2% |
| R&D Expenses | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| G&A Expenses | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| SG&A Expenses | DKK 0 | DKK 0 | DKK 10 | DKK 11 |
| Sales & Mktg Exp. | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Other Operating Expenses | DKK 10 | DKK 9 | DKK 1 | -DKK 35 |
| Operating Expenses | DKK 10 | DKK 9 | DKK 10 | -DKK 24 |
| Operating Income | DKK 0 | -DKK 1 | -DKK 2 | DKK 1 |
| % Margin | 0.1% | -4.4% | -11.7% | 4.8% |
| Other Income/Exp. Net | -DKK 0 | -DKK 0 | -DKK 0 | DKK 0 |
| Pre-Tax Income | -DKK 0 | -DKK 1 | -DKK 2 | DKK 1 |
| Tax Expense | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Net Income | -DKK 0 | -DKK 1 | -DKK 2 | DKK 1 |
| % Margin | -1.8% | -6.6% | -12.9% | 4.3% |
| EPS | -0.037 | -0.13 | -0.25 | 0.098 |
| % Growth | 71.5% | 48% | -354.3% | – |
| EPS Diluted | -0.037 | -0.13 | -0.25 | 0.098 |
| Weighted Avg Shares Out | 8 | 8 | 8 | 8 |
| Weighted Avg Shares Out Dil | 8 | 8 | 8 | 8 |
| Supplemental Information | – | – | – | – |
| Interest Income | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Interest Expense | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Depreciation & Amortization | DKK 1 | DKK 1 | DKK 1 | DKK 0 |
| EBITDA | DKK 1 | DKK 0 | -DKK 1 | DKK 2 |
| % Margin | 4.3% | 1.7% | -7.2% | 8.7% |