Wirtek A/S
WIRTEK.CO · CPH
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | DKK 72 | DKK 70 | DKK 66 | DKK 45 |
| % Growth | 2% | 6.2% | 46.1% | – |
| Cost of Goods Sold | DKK 67 | DKK 33 | DKK 29 | DKK 39 |
| Gross Profit | DKK 5 | DKK 37 | DKK 37 | DKK 7 |
| % Margin | 7.5% | 52.6% | 56.2% | 14.6% |
| R&D Expenses | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| G&A Expenses | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| SG&A Expenses | DKK 36 | DKK 0 | DKK 30 | DKK 21 |
| Sales & Mktg Exp. | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Other Operating Expenses | -DKK 33 | DKK 32 | DKK 31 | DKK 1 |
| Operating Expenses | DKK 2 | DKK 32 | DKK 31 | DKK 1 |
| Operating Income | DKK 3 | DKK 5 | DKK 6 | DKK 5 |
| % Margin | 4.3% | 6.6% | 9.2% | 12% |
| Other Income/Exp. Net | -DKK 0 | -DKK 0 | -DKK 0 | -DKK 0 |
| Pre-Tax Income | DKK 3 | DKK 5 | DKK 6 | DKK 5 |
| Tax Expense | DKK 1 | DKK 0 | DKK 1 | DKK 0 |
| Net Income | DKK 2 | DKK 4 | DKK 5 | DKK 5 |
| % Margin | 3% | 5.7% | 7.7% | 10.6% |
| EPS | 0.27 | 0.53 | 0.69 | 0.68 |
| % Growth | -49.1% | -23.2% | 1.5% | – |
| EPS Diluted | 0.27 | 0.53 | 0.69 | 0.68 |
| Weighted Avg Shares Out | 8 | 8 | 7 | 7 |
| Weighted Avg Shares Out Dil | 8 | 8 | 7 | 7 |
| Supplemental Information | – | – | – | – |
| Interest Income | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Interest Expense | DKK 1 | DKK 0 | DKK 1 | DKK 1 |
| Depreciation & Amortization | DKK 2 | DKK 2 | DKK 1 | DKK 1 |
| EBITDA | DKK 5 | DKK 6 | DKK 8 | DKK 7 |
| % Margin | 7.2% | 9% | 11.9% | 14.7% |