Winpak Ltd.

WIPKF · OTC
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Revenue$279,830$272,800$284,802$285,143
% Growth2.6%-4.2%-0.1%
Cost of Goods Sold$194,545$192,594$196,257$193,126
Gross Profit$85,285$80,206$88,545$92,017
% Margin30.5%29.4%31.1%32.3%
R&D Expenses$5,120$5,764$5,578$5,641
G&A Expenses$0$13,646$12,589$12,098
SG&A Expenses$33,359$37,638$36,912$36,382
Sales & Mktg Exp.$0$23,992$24,323$24,284
Other Operating Expenses$0-$929$1,521$2,612
Operating Expenses$38,479$42,473$44,011$44,635
Operating Income$46,806$37,733$44,534$47,382
% Margin16.7%13.8%15.6%16.6%
Other Income/Exp. Net$2,549$2,680$2,760$5,164
Pre-Tax Income$49,356$40,413$47,294$52,546
Tax Expense$13,247$10,474$12,849$15,580
Net Income$35,972$30,205$34,576$36,622
% Margin12.9%11.1%12.1%12.8%
EPS0.590.490.560.58
% Growth20.4%-12.5%-3.4%
EPS Diluted0.590.490.560.58
Weighted Avg Shares Out61,13461,53561,79263,141
Weighted Avg Shares Out Dil61,13461,53561,79263,141
Supplemental Information
Interest Income$3,812$3,754$4,135$6,111
Interest Expense$993$1,074$1,375$947
Depreciation & Amortization$14,528$13,853$14,036$14,244
EBITDA$64,877$55,340$62,516$67,737
% Margin23.2%20.3%22%23.8%