Simplicity Esports and Gaming Company
WINR · OTC
5/31/2022 | 5/31/2021 | 5/31/2020 | 5/31/2019 | |
|---|---|---|---|---|
| Revenue | $3,553 | $1,552 | $861 | $38 |
| % Growth | 128.9% | 80.2% | 2,167.2% | – |
| Cost of Goods Sold | $2,492 | $1,014 | $423 | $0 |
| Gross Profit | $1,060 | $538 | $439 | $38 |
| % Margin | 29.8% | 34.6% | 50.9% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $6,705 | $4,976 | $3,171 | $4,353 |
| SG&A Expenses | $6,705 | $4,976 | $3,171 | $4,353 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $5,386 | $359 | $0 | $0 |
| Operating Expenses | $12,091 | $5,335 | $3,171 | $4,353 |
| Operating Income | -$11,031 | -$4,797 | -$2,732 | -$4,315 |
| % Margin | -310.5% | -309.1% | -317.2% | -11,357.3% |
| Other Income/Exp. Net | -$6,808 | -$1,397 | $66 | $750 |
| Pre-Tax Income | -$17,838 | -$6,195 | -$2,666 | -$3,565 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$17,547 | -$6,097 | -$2,655 | -$3,565 |
| % Margin | -493.9% | -392.9% | -308.2% | -9,383.5% |
| EPS | -11.03 | -4.9 | -2.75 | -8 |
| % Growth | -125.1% | -78.2% | 65.6% | – |
| EPS Diluted | -11.03 | -4.9 | -2.75 | -8 |
| Weighted Avg Shares Out | 1,591 | 1,243 | 965 | 446 |
| Weighted Avg Shares Out Dil | 1,591 | 1,243 | 965 | 446 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $3 | $404 |
| Interest Expense | $4,517 | $1,400 | $32 | $23 |
| Depreciation & Amortization | $644 | $525 | $269 | $91 |
| EBITDA | -$12,677 | -$4,270 | -$2,365 | -$3,451 |
| % Margin | -356.8% | -275.1% | -274.5% | -9,082.9% |