WiMi Hologram Cloud Inc.
WIMI · NASDAQ
6/30/2025 | 3/31/2025 | 12/31/2024 | 9/30/2024 | |
|---|---|---|---|---|
| Revenue | $94 | $94 | $126 | $126 |
| % Growth | 0% | -25% | 0% | – |
| Cost of Goods Sold | $68 | $68 | $92 | $92 |
| Gross Profit | $26 | $26 | $33 | $33 |
| % Margin | 27.7% | 27.7% | 26.4% | 26.4% |
| R&D Expenses | $17 | $17 | $18 | $18 |
| G&A Expenses | $18 | $18 | $8 | $8 |
| SG&A Expenses | $19 | $19 | $9 | $9 |
| Sales & Mktg Exp. | $1 | $1 | $1 | $1 |
| Other Operating Expenses | -$0 | -$0 | $19 | $19 |
| Operating Expenses | $35 | $35 | $46 | $46 |
| Operating Income | -$9 | -$9 | -$13 | -$13 |
| % Margin | -9.8% | -9.8% | -10.3% | -10.3% |
| Other Income/Exp. Net | $74 | $74 | $61 | $61 |
| Pre-Tax Income | $64 | $64 | $48 | $48 |
| Tax Expense | $1 | $1 | $3 | $3 |
| Net Income | $53 | $53 | $32 | $32 |
| % Margin | 56.5% | 56.5% | 25.5% | 25.5% |
| EPS | 5.16 | 5.16 | 3.26 | 3.26 |
| % Growth | 0% | 58.3% | 0% | – |
| EPS Diluted | 2.28 | 2.28 | 3.26 | 3.26 |
| Weighted Avg Shares Out | 23 | 23 | 10 | 10 |
| Weighted Avg Shares Out Dil | 23 | 23 | 10 | 10 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $2 | $2 | $2 | $2 |
| EBITDA | -$7 | -$7 | $7 | $7 |
| % Margin | -7.8% | -7.8% | 5.5% | 5.5% |