Wicket Gaming AB
WIGAF · OTC
12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Revenue | $25,120 | $7,738 | $3 | $34 |
| % Growth | 224.6% | 274,293.1% | -91.7% | – |
| Cost of Goods Sold | -$4,721 | -$8,080 | -$7,867 | $450 |
| Gross Profit | $29,841 | $15,818 | $7,870 | -$416 |
| % Margin | 118.8% | 204.4% | 279,073.1% | -1,223.5% |
| R&D Expenses | $980 | $259 | $0 | $0 |
| G&A Expenses | $0 | $0 | $12,872 | $2,544 |
| SG&A Expenses | $38,178 | $26,998 | $12,872 | $2,544 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $8,018 | $0 | $0 | $0 |
| Operating Expenses | $47,176 | $29,658 | $15,975 | $4,218 |
| Operating Income | -$17,335 | -$14,040 | -$8,171 | -$4,635 |
| % Margin | -69% | -181.5% | -289,745% | -13,632.4% |
| Other Income/Exp. Net | -$2,680 | -$1,511 | -$50 | -$564 |
| Pre-Tax Income | -$20,015 | -$15,551 | -$8,221 | -$5,199 |
| Tax Expense | $0 | $0 | $140 | -$381 |
| Net Income | -$20,015 | -$15,551 | -$8,361 | -$4,818 |
| % Margin | -79.7% | -201% | -296,480.5% | -14,170.6% |
| EPS | -0.54 | -2 | -1.45 | -0.84 |
| % Growth | 73% | -37.9% | -72.6% | – |
| EPS Diluted | -0.54 | -2 | -1.45 | -0.84 |
| Weighted Avg Shares Out | 37,278 | 7,791 | 5,753 | 5,753 |
| Weighted Avg Shares Out Dil | 37,278 | 7,791 | 5,753 | 5,753 |
| Supplemental Information | – | – | – | – |
| Interest Income | $27 | $1 | $0 | $8 |
| Interest Expense | $2,707 | $1,512 | $50 | $8 |
| Depreciation & Amortization | $10,579 | $2,660 | $4 | $3,793 |
| EBITDA | -$6,729 | -$11,380 | -$8,166 | $0 |
| % Margin | -26.8% | -147.1% | -289,586.7% | 0% |