American Aires Inc.
WIFI.CN · CNQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$18,042 | CA$5,500 | CA$5,822 | CA$2,553 |
| % Growth | 228.1% | -5.5% | 128% | – |
| Cost of Goods Sold | CA$6,772 | CA$2,228 | CA$2,286 | CA$1,568 |
| Gross Profit | CA$11,271 | CA$2,290 | CA$3,536 | CA$985 |
| % Margin | 62.5% | 41.6% | 60.7% | 38.6% |
| R&D Expenses | CA$0 | CA$0 | CA$6 | CA$0 |
| G&A Expenses | CA$5,731 | CA$3,264 | CA$2,019 | CA$3,657 |
| SG&A Expenses | CA$19,235 | CA$6,782 | CA$6,433 | CA$6,730 |
| Sales & Mktg Exp. | CA$13,504 | CA$3,519 | CA$4,414 | CA$3,225 |
| Other Operating Expenses | CA$192 | -CA$835 | CA$151 | CA$151 |
| Operating Expenses | CA$19,426 | CA$5,947 | CA$6,589 | CA$6,881 |
| Operating Income | -CA$8,155 | -CA$3,657 | -CA$3,054 | -CA$5,896 |
| % Margin | -45.2% | -66.5% | -52.5% | -230.9% |
| Other Income/Exp. Net | -CA$257 | -CA$1,090 | -CA$855 | -CA$191 |
| Pre-Tax Income | -CA$8,412 | -CA$4,747 | -CA$3,909 | -CA$6,087 |
| Tax Expense | CA$0 | CA$0 | CA$880 | CA$94 |
| Net Income | -CA$8,412 | -CA$4,747 | -CA$3,909 | -CA$6,087 |
| % Margin | -46.6% | -86.3% | -67.1% | -238.4% |
| EPS | -0.093 | -0.18 | -0.25 | -0.43 |
| % Growth | 48.6% | 28% | 41.9% | – |
| EPS Diluted | -0.093 | -0.18 | -0.25 | -0.43 |
| Weighted Avg Shares Out | 90,836 | 26,464 | 15,788 | 14,159 |
| Weighted Avg Shares Out Dil | 90,836 | 26,464 | 15,788 | 14,159 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$257 | CA$1,570 | CA$855 | CA$94 |
| Depreciation & Amortization | CA$134 | CA$138 | CA$138 | CA$130 |
| EBITDA | -CA$8,022 | -CA$3,992 | -CA$2,915 | -CA$5,863 |
| % Margin | -44.5% | -72.6% | -50.1% | -229.6% |