West Island Brands Inc.
WIBFF · OTC
12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | |
|---|---|---|---|---|
| Revenue | $2,326 | $121 | $0 | $0 |
| % Growth | 1,815.8% | – | – | – |
| Cost of Goods Sold | $4,954 | $306 | $34 | $0 |
| Gross Profit | -$2,628 | -$184 | -$34 | $0 |
| % Margin | -113% | -151.8% | – | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $2,333 | $1,466 | $1,344 | $5,480 |
| SG&A Expenses | $2,333 | $1,466 | $1,344 | $5,480 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $205 | $113 | $34 | $0 |
| Operating Expenses | $2,538 | $1,579 | $1,378 | $5,450 |
| Operating Income | -$4,817 | -$1,428 | -$692 | -$5,555 |
| % Margin | -207.1% | -1,176.5% | – | – |
| Other Income/Exp. Net | -$328 | -$7,085 | -$584 | $193 |
| Pre-Tax Income | -$5,144 | -$8,514 | -$1,976 | -$5,261 |
| Tax Expense | $0 | $0 | $687 | -$266 |
| Net Income | -$5,143 | -$8,404 | -$1,976 | -$5,261 |
| % Margin | -221.1% | -6,922% | – | – |
| EPS | -0.48 | -0.79 | -0.19 | -0.54 |
| % Growth | 39.2% | -315.8% | 64.8% | – |
| EPS Diluted | -0.48 | -0.79 | -0.19 | -0.54 |
| Weighted Avg Shares Out | 10,680 | 10,617 | 10,511 | 9,738 |
| Weighted Avg Shares Out Dil | 10,680 | 10,617 | 10,511 | 9,738 |
| Supplemental Information | – | – | – | – |
| Interest Income | $6 | $52 | $0 | $0 |
| Interest Expense | $76 | $29 | $0 | $0 |
| Depreciation & Amortization | $205 | $72 | $34 | $161 |
| EBITDA | -$4,863 | -$1,220 | -$658 | -$5,555 |
| % Margin | -209.1% | -1,005% | – | – |