West Island Brands Inc.
WIBFF · OTC
9/30/2022 | 6/30/2022 | 3/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,286 | $1,260 | $1,256 | $673 |
| % Growth | 2% | 0.3% | 86.7% | – |
| Cost of Goods Sold | $1,308 | $1,034 | $913 | $3,136 |
| Gross Profit | -$22 | $226 | $343 | -$2,464 |
| % Margin | -1.7% | 17.9% | 27.3% | -366.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $379 | $518 | $649 | $918 |
| SG&A Expenses | $379 | $518 | $649 | $918 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $458 |
| Operating Expenses | $474 | $613 | $744 | $992 |
| Operating Income | -$496 | -$387 | -$401 | -$3,358 |
| % Margin | -38.6% | -30.7% | -31.9% | -499.1% |
| Other Income/Exp. Net | -$22 | -$22 | -$25 | $330 |
| Pre-Tax Income | -$518 | -$409 | -$426 | -$3,028 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$518 | -$409 | -$426 | -$3,027 |
| % Margin | -40.3% | -32.5% | -33.9% | -449.9% |
| EPS | -0.034 | -0.027 | -0.034 | -0.28 |
| % Growth | -26.6% | 19.1% | 88% | – |
| EPS Diluted | -0.034 | -0.027 | -0.034 | -0.28 |
| Weighted Avg Shares Out | 15,109 | 15,109 | 12,714 | 10,712 |
| Weighted Avg Shares Out Dil | 15,109 | 15,109 | 12,714 | 10,712 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $17 | $18 | $20 | $21 |
| Depreciation & Amortization | $95 | $95 | $95 | $75 |
| EBITDA | -$406 | -$296 | -$310 | -$3,283 |
| % Margin | -31.6% | -23.5% | -24.7% | -488% |